Nutrien Ltd. (FRA:N7T)
50.78
-0.06 (-0.12%)
At close: Dec 3, 2025
Nutrien Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 25,671 | 25,016 | 28,082 | 37,012 | 26,861 | 20,053 | Upgrade
|
| Revenue Growth (YoY) | 0.45% | -10.92% | -24.13% | 37.79% | 33.95% | 3.82% | Upgrade
|
| Cost of Revenue | 17,631 | 17,486 | 19,608 | 21,588 | 17,452 | 14,814 | Upgrade
|
| Gross Profit | 8,040 | 7,530 | 8,474 | 15,424 | 9,409 | 5,239 | Upgrade
|
| Selling, General & Admin | 3,941 | 4,084 | 4,108 | 3,987 | 3,628 | 3,255 | Upgrade
|
| Other Operating Expenses | 720 | 816 | 827 | 1,534 | 737 | 393 | Upgrade
|
| Operating Expenses | 4,800 | 4,937 | 4,921 | 5,584 | 4,563 | 3,717 | Upgrade
|
| Operating Income | 3,240 | 2,593 | 3,553 | 9,840 | 4,846 | 1,522 | Upgrade
|
| Interest Expense | -662 | -683 | -726 | -484 | -463 | -475 | Upgrade
|
| Interest & Investment Income | 28 | 28 | 35 | 25 | 8 | 1 | Upgrade
|
| Earnings From Equity Investments | 59 | 130 | 101 | 247 | 89 | 73 | Upgrade
|
| Currency Exchange Gain (Loss) | -19 | -360 | -91 | -31 | -42 | -18 | Upgrade
|
| Other Non Operating Income (Expenses) | -60 | -60 | -97 | -96 | -7 | -33 | Upgrade
|
| EBT Excluding Unusual Items | 2,586 | 1,648 | 2,775 | 9,501 | 4,431 | 1,070 | Upgrade
|
| Merger & Restructuring Charges | -69 | -47 | -49 | -46 | -43 | -60 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 19 | - | 250 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | -6 | Upgrade
|
| Asset Writedown | - | -530 | -774 | 780 | -33 | -824 | Upgrade
|
| Other Unusual Items | - | - | - | -8 | -187 | -48 | Upgrade
|
| Pretax Income | 2,513 | 1,136 | 1,952 | 10,246 | 4,168 | 382 | Upgrade
|
| Income Tax Expense | 678 | 436 | 670 | 2,559 | 989 | -77 | Upgrade
|
| Earnings From Continuing Operations | 1,835 | 700 | 1,282 | 7,687 | 3,179 | 459 | Upgrade
|
| Net Income to Company | 1,835 | 700 | 1,282 | 7,687 | 3,179 | 459 | Upgrade
|
| Minority Interest in Earnings | -26 | -26 | -24 | -27 | -26 | - | Upgrade
|
| Net Income | 1,809 | 674 | 1,258 | 7,660 | 3,153 | 459 | Upgrade
|
| Net Income to Common | 1,809 | 674 | 1,258 | 7,660 | 3,153 | 459 | Upgrade
|
| Net Income Growth | 146.79% | -46.42% | -83.58% | 142.94% | 586.93% | -53.73% | Upgrade
|
| Shares Outstanding (Basic) | 489 | 494 | 496 | 538 | 570 | 570 | Upgrade
|
| Shares Outstanding (Diluted) | 489 | 494 | 497 | 540 | 571 | 570 | Upgrade
|
| Shares Change (YoY) | -1.19% | -0.53% | -7.97% | -5.47% | 0.28% | -2.30% | Upgrade
|
| EPS (Basic) | 3.70 | 1.36 | 2.53 | 14.23 | 5.53 | 0.81 | Upgrade
|
| EPS (Diluted) | 3.70 | 1.36 | 2.53 | 14.18 | 5.52 | 0.81 | Upgrade
|
| EPS Growth | 150.34% | -46.25% | -82.16% | 156.88% | 585.08% | -52.60% | Upgrade
|
| Free Cash Flow | 2,269 | 1,536 | 2,672 | 5,857 | 2,109 | 1,900 | Upgrade
|
| Free Cash Flow Per Share | 4.64 | 3.11 | 5.38 | 10.85 | 3.69 | 3.33 | Upgrade
|
| Dividend Per Share | 2.175 | 2.160 | 2.120 | 1.920 | 1.840 | 1.800 | Upgrade
|
| Dividend Growth | 1.16% | 1.89% | 10.42% | 4.35% | 2.22% | 2.27% | Upgrade
|
| Gross Margin | 31.32% | 30.10% | 30.18% | 41.67% | 35.03% | 26.13% | Upgrade
|
| Operating Margin | 12.62% | 10.37% | 12.65% | 26.59% | 18.04% | 7.59% | Upgrade
|
| Profit Margin | 7.05% | 2.69% | 4.48% | 20.70% | 11.74% | 2.29% | Upgrade
|
| Free Cash Flow Margin | 8.84% | 6.14% | 9.52% | 15.82% | 7.85% | 9.47% | Upgrade
|
| EBITDA | 5,212 | 4,512 | 5,334 | 11,513 | 6,490 | 3,232 | Upgrade
|
| EBITDA Margin | 20.30% | 18.04% | 18.99% | 31.11% | 24.16% | 16.12% | Upgrade
|
| D&A For EBITDA | 1,972 | 1,919 | 1,781 | 1,673 | 1,644 | 1,710 | Upgrade
|
| EBIT | 3,240 | 2,593 | 3,553 | 9,840 | 4,846 | 1,522 | Upgrade
|
| EBIT Margin | 12.62% | 10.37% | 12.65% | 26.59% | 18.04% | 7.59% | Upgrade
|
| Effective Tax Rate | 26.98% | 38.38% | 34.32% | 24.98% | 23.73% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.