Nitto Boseki Co., Ltd. (FRA:NB5)
68.00
+4.00 (6.25%)
At close: Dec 5, 2025
Nitto Boseki Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 113,396 | 109,035 | 93,253 | 87,529 | 84,051 | 78,727 | Upgrade
|
| Revenue Growth (YoY) | 9.49% | 16.92% | 6.54% | 4.14% | 6.76% | -8.16% | Upgrade
|
| Cost of Revenue | 69,992 | 68,657 | 62,638 | 60,323 | 55,823 | 53,065 | Upgrade
|
| Gross Profit | 43,404 | 40,378 | 30,615 | 27,206 | 28,228 | 25,662 | Upgrade
|
| Selling, General & Admin | 21,866 | 20,950 | 19,401 | 19,376 | 18,382 | 17,600 | Upgrade
|
| Research & Development | 2,983 | 2,983 | 2,825 | 2,950 | 2,577 | 2,097 | Upgrade
|
| Operating Expenses | 24,849 | 23,933 | 22,226 | 22,326 | 20,959 | 19,697 | Upgrade
|
| Operating Income | 18,555 | 16,445 | 8,389 | 4,880 | 7,269 | 5,965 | Upgrade
|
| Interest Expense | -697 | -559 | -412 | -248 | -219 | -250 | Upgrade
|
| Interest & Investment Income | 745 | 670 | 526 | 494 | 461 | 461 | Upgrade
|
| Currency Exchange Gain (Loss) | -74 | 231 | 932 | 797 | 714 | 278 | Upgrade
|
| Other Non Operating Income (Expenses) | 739 | 780 | 317 | 142 | -161 | -180 | Upgrade
|
| EBT Excluding Unusual Items | 19,268 | 17,567 | 9,752 | 6,065 | 8,064 | 6,274 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,966 | 1,578 | 40 | 813 | 37 | 6,590 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1,063 | -614 | -268 | 5,166 | -276 | 2,926 | Upgrade
|
| Asset Writedown | -1,074 | -1,074 | -585 | -6,592 | -588 | -2,663 | Upgrade
|
| Other Unusual Items | -32 | 63 | 144 | -793 | 1,441 | -1,914 | Upgrade
|
| Pretax Income | 19,065 | 17,520 | 9,083 | 4,659 | 8,678 | 11,213 | Upgrade
|
| Income Tax Expense | 4,443 | 4,355 | 1,775 | 1,737 | 1,998 | 2,935 | Upgrade
|
| Earnings From Continuing Operations | 14,622 | 13,165 | 7,308 | 2,922 | 6,680 | 8,278 | Upgrade
|
| Minority Interest in Earnings | -318 | -328 | -12 | -150 | -161 | -178 | Upgrade
|
| Net Income | 14,304 | 12,837 | 7,296 | 2,772 | 6,519 | 8,100 | Upgrade
|
| Net Income to Common | 14,304 | 12,837 | 7,296 | 2,772 | 6,519 | 8,100 | Upgrade
|
| Net Income Growth | 55.63% | 75.95% | 163.20% | -57.48% | -19.52% | 40.36% | Upgrade
|
| Shares Outstanding (Basic) | 36 | 36 | 36 | 38 | 39 | 39 | Upgrade
|
| Shares Outstanding (Diluted) | 36 | 36 | 36 | 38 | 39 | 39 | Upgrade
|
| Shares Change (YoY) | -0.01% | -0.01% | -2.92% | -3.34% | -0.00% | -0.01% | Upgrade
|
| EPS (Basic) | 392.90 | 352.60 | 200.39 | 73.92 | 168.03 | 208.77 | Upgrade
|
| EPS (Diluted) | 392.90 | 352.60 | 200.39 | 73.92 | 168.03 | 208.77 | Upgrade
|
| EPS Growth | 55.64% | 75.95% | 171.10% | -56.01% | -19.52% | 40.36% | Upgrade
|
| Free Cash Flow | 809 | 5,983 | -1,892 | 470 | -10,361 | -6,025 | Upgrade
|
| Free Cash Flow Per Share | 22.22 | 164.34 | -51.97 | 12.53 | -267.06 | -155.29 | Upgrade
|
| Dividend Per Share | 133.500 | 106.000 | 55.000 | 45.000 | 45.000 | 45.000 | Upgrade
|
| Dividend Growth | 142.73% | 92.73% | 22.22% | - | - | - | Upgrade
|
| Gross Margin | 38.28% | 37.03% | 32.83% | 31.08% | 33.58% | 32.60% | Upgrade
|
| Operating Margin | 16.36% | 15.08% | 9.00% | 5.58% | 8.65% | 7.58% | Upgrade
|
| Profit Margin | 12.61% | 11.77% | 7.82% | 3.17% | 7.76% | 10.29% | Upgrade
|
| Free Cash Flow Margin | 0.71% | 5.49% | -2.03% | 0.54% | -12.33% | -7.65% | Upgrade
|
| EBITDA | 27,054 | 24,386 | 15,555 | 13,088 | 14,351 | 12,297 | Upgrade
|
| EBITDA Margin | 23.86% | 22.36% | 16.68% | 14.95% | 17.07% | 15.62% | Upgrade
|
| D&A For EBITDA | 8,499 | 7,941 | 7,166 | 8,208 | 7,082 | 6,332 | Upgrade
|
| EBIT | 18,555 | 16,445 | 8,389 | 4,880 | 7,269 | 5,965 | Upgrade
|
| EBIT Margin | 16.36% | 15.08% | 9.00% | 5.58% | 8.65% | 7.58% | Upgrade
|
| Effective Tax Rate | 23.30% | 24.86% | 19.54% | 37.28% | 23.02% | 26.17% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.