Netflix, Inc. (FRA:NFC)
Germany
· Delayed Price · Currency is EUR 86.15
+1.00 (1.17%)
Last updated: Mar 6, 2026, 1:37 PM CET
Netflix Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 45,183 | 39,001 | 33,723 | 31,616 | 29,698 | Upgrade
|
| Revenue Growth (YoY) | 15.85% | 15.65% | 6.67% | 6.46% | 18.81% | Upgrade
|
| Cost of Revenue | 23,275 | 21,038 | 19,715 | 19,168 | 17,333 | Upgrade
|
| Gross Profit | 21,908 | 17,963 | 14,008 | 12,447 | 12,365 | Upgrade
|
| Selling, General & Admin | 5,190 | 4,620 | 4,378 | 4,103 | 3,897 | Upgrade
|
| Research & Development | 3,391 | 2,925 | 2,676 | 2,711 | 2,274 | Upgrade
|
| Operating Expenses | 8,581 | 7,545 | 7,054 | 6,814 | 6,171 | Upgrade
|
| Operating Income | 13,327 | 10,418 | 6,954 | 5,633 | 6,195 | Upgrade
|
| Interest Expense | -776.51 | -718.73 | -699.83 | -706.21 | -765.62 | Upgrade
|
| Interest & Investment Income | 295 | 294 | 281 | 60 | 8.21 | Upgrade
|
| Currency Exchange Gain (Loss) | -123 | -18 | -293 | 282 | 403 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.46 | -9.22 | -36.77 | -4.69 | - | Upgrade
|
| Pretax Income | 12,723 | 9,966 | 6,205 | 5,264 | 5,840 | Upgrade
|
| Income Tax Expense | 1,741 | 1,254 | 797.42 | 772.01 | 723.88 | Upgrade
|
| Net Income | 10,981 | 8,712 | 5,408 | 4,492 | 5,116 | Upgrade
|
| Net Income to Common | 10,981 | 8,712 | 5,408 | 4,492 | 5,116 | Upgrade
|
| Net Income Growth | 26.05% | 61.09% | 20.39% | -12.20% | 85.28% | Upgrade
|
| Shares Outstanding (Basic) | 4,250 | 4,295 | 4,416 | 4,447 | 4,432 | Upgrade
|
| Shares Outstanding (Diluted) | 4,344 | 4,393 | 4,495 | 4,513 | 4,554 | Upgrade
|
| Shares Change (YoY) | -1.11% | -2.28% | -0.40% | -0.90% | 0.26% | Upgrade
|
| EPS (Basic) | 2.58 | 2.03 | 1.22 | 1.01 | 1.15 | Upgrade
|
| EPS (Diluted) | 2.53 | 1.98 | 1.20 | 0.99 | 1.12 | Upgrade
|
| EPS Growth | 27.78% | 65.00% | 20.60% | -11.48% | 84.87% | Upgrade
|
| Free Cash Flow | 9,461 | 6,922 | 6,926 | 1,619 | -131.98 | Upgrade
|
| Free Cash Flow Per Share | 2.18 | 1.58 | 1.54 | 0.36 | -0.03 | Upgrade
|
| Gross Margin | 48.49% | 46.06% | 41.54% | 39.37% | 41.64% | Upgrade
|
| Operating Margin | 29.49% | 26.71% | 20.62% | 17.82% | 20.86% | Upgrade
|
| Profit Margin | 24.30% | 22.34% | 16.04% | 14.21% | 17.23% | Upgrade
|
| Free Cash Flow Margin | 20.94% | 17.75% | 20.54% | 5.12% | -0.44% | Upgrade
|
| EBITDA | 13,660 | 10,747 | 7,311 | 5,970 | 6,403 | Upgrade
|
| EBITDA Margin | 30.23% | 27.56% | 21.68% | 18.88% | 21.56% | Upgrade
|
| D&A For EBITDA | 333.39 | 328.91 | 356.95 | 336.68 | 208.41 | Upgrade
|
| EBIT | 13,327 | 10,418 | 6,954 | 5,633 | 6,195 | Upgrade
|
| EBIT Margin | 29.49% | 26.71% | 20.62% | 17.82% | 20.86% | Upgrade
|
| Effective Tax Rate | 13.69% | 12.58% | 12.85% | 14.67% | 12.39% | Upgrade
|
| Advertising Expenses | 2,001 | 1,779 | 1,732 | 1,586 | 1,669 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.