Nickel Industries Limited (FRA:NM5)
Germany
· Delayed Price · Currency is EUR 0.410
+0.012 (3.02%)
At close: Dec 4, 2025
Nickel Industries Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Cash & Equivalents | 112.09 | 210.95 | 284.05 | 144.24 | 137.86 | 351.45 | Upgrade
|
| Short-Term Investments | - | - | 490.91 | - | - | - | Upgrade
|
| Cash & Short-Term Investments | 112.09 | 210.95 | 774.97 | 144.24 | 137.86 | 351.45 | Upgrade
|
| Cash Growth | -68.70% | -72.78% | 437.27% | 4.63% | -60.77% | 605.43% | Upgrade
|
| Accounts Receivable | 194.12 | 226.11 | 287.33 | 170.34 | 77.08 | 94.41 | Upgrade
|
| Other Receivables | 69.51 | 120.59 | 43.28 | 65.64 | 48.02 | 23.35 | Upgrade
|
| Receivables | 263.63 | 346.7 | 330.61 | 235.97 | 125.09 | 117.76 | Upgrade
|
| Inventory | 179.53 | 139.82 | 199.45 | 204.85 | 107 | 61.29 | Upgrade
|
| Prepaid Expenses | - | 34.94 | 35.81 | 47.44 | 15.21 | 8.15 | Upgrade
|
| Restricted Cash | 33.28 | 11.51 | 3.84 | - | - | - | Upgrade
|
| Other Current Assets | 82.08 | - | - | - | - | - | Upgrade
|
| Total Current Assets | 670.61 | 743.92 | 1,345 | 632.5 | 385.16 | 538.64 | Upgrade
|
| Property, Plant & Equipment | 1,585 | 1,629 | 1,862 | 1,922 | 1,264 | 600.76 | Upgrade
|
| Long-Term Investments | 1,239 | 1,230 | 527.24 | - | - | - | Upgrade
|
| Goodwill | 47.34 | 47.34 | 102.75 | 102.75 | 77.98 | 55.4 | Upgrade
|
| Other Intangible Assets | 72.73 | 75.07 | 79.75 | - | - | - | Upgrade
|
| Other Long-Term Assets | 222.53 | 147.67 | 142.78 | 9.66 | 43.19 | 39.87 | Upgrade
|
| Total Assets | 3,837 | 3,896 | 4,071 | 2,673 | 1,771 | 1,235 | Upgrade
|
| Accounts Payable | 138.74 | 182.04 | 175.63 | 170.07 | 49.76 | 33.63 | Upgrade
|
| Accrued Expenses | 12.25 | 11.11 | 14.02 | 6.05 | 5.13 | 3.16 | Upgrade
|
| Short-Term Debt | - | - | - | - | 4 | - | Upgrade
|
| Current Portion of Long-Term Debt | 228.15 | 136.38 | 257.27 | 7.77 | 5.28 | 12.86 | Upgrade
|
| Current Income Taxes Payable | 33.33 | 21.57 | 26.09 | 21.24 | 7.65 | 3.75 | Upgrade
|
| Other Current Liabilities | 6.71 | 3.87 | 4.87 | 2.24 | 2.01 | 4.31 | Upgrade
|
| Total Current Liabilities | 419.19 | 354.98 | 477.88 | 207.38 | 73.83 | 57.71 | Upgrade
|
| Long-Term Debt | 811.04 | 918.18 | 587.75 | 551.52 | 318.32 | 32.14 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 64.21 | 64.21 | 96.1 | 96.1 | 77.98 | 55.4 | Upgrade
|
| Other Long-Term Liabilities | 10.15 | 10.65 | 2.97 | 2.98 | 2.57 | 3.19 | Upgrade
|
| Total Liabilities | 1,305 | 1,348 | 1,165 | 857.98 | 472.71 | 148.45 | Upgrade
|
| Common Stock | 2,059 | 2,035 | 2,033 | 942.44 | 732.93 | 732.93 | Upgrade
|
| Retained Earnings | 32.27 | 61.74 | 373.06 | 337.03 | 250.78 | 187.93 | Upgrade
|
| Comprehensive Income & Other | 19.68 | 19.05 | 19.07 | 19.14 | 19.14 | 19.2 | Upgrade
|
| Total Common Equity | 2,111 | 2,116 | 2,425 | 1,299 | 1,003 | 940.06 | Upgrade
|
| Minority Interest | 421.58 | 432.21 | 481.59 | 515.93 | 295.07 | 146.17 | Upgrade
|
| Shareholders' Equity | 2,532 | 2,548 | 2,907 | 1,815 | 1,298 | 1,086 | Upgrade
|
| Total Liabilities & Equity | 3,837 | 3,896 | 4,071 | 2,673 | 1,771 | 1,235 | Upgrade
|
| Total Debt | 1,039 | 1,055 | 845.02 | 559.29 | 327.61 | 45 | Upgrade
|
| Net Cash (Debt) | -927.11 | -843.61 | -70.06 | -415.05 | -189.74 | 306.45 | Upgrade
|
| Net Cash Per Share | -0.22 | -0.20 | -0.02 | -0.15 | -0.08 | 0.16 | Upgrade
|
| Filing Date Shares Outstanding | 4,340 | 4,290 | 4,286 | 2,990 | 2,515 | 2,515 | Upgrade
|
| Total Common Shares Outstanding | 4,340 | 4,290 | 4,286 | 2,731 | 2,515 | 2,515 | Upgrade
|
| Working Capital | 251.42 | 388.94 | 866.79 | 425.12 | 311.33 | 480.93 | Upgrade
|
| Book Value Per Share | 0.49 | 0.49 | 0.57 | 0.48 | 0.40 | 0.37 | Upgrade
|
| Tangible Book Value | 1,991 | 1,994 | 2,243 | 1,196 | 924.86 | 884.66 | Upgrade
|
| Tangible Book Value Per Share | 0.46 | 0.46 | 0.52 | 0.44 | 0.37 | 0.35 | Upgrade
|
| Buildings | 311.16 | 369.9 | 360.05 | 209.66 | 66.25 | 65.84 | Upgrade
|
| Machinery | 1,154 | 1,528 | 1,684 | 1,127 | 562.76 | 559.67 | Upgrade
|
| Construction In Progress | 2.45 | 3.92 | 0.22 | 712.76 | 693.26 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.