NexLiving Communities Inc. (FRA:NMX0)
Germany
· Delayed Price · Currency is EUR 1.430
+0.046 (3.33%)
At close: Dec 5, 2025
NexLiving Communities Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Rental Revenue | 34.3 | 24.03 | 18.48 | 11.86 | 7.53 | 3.63 | Upgrade
|
| Total Revenue | 34.38 | 24.03 | 18.48 | 11.86 | 7.53 | 3.63 | Upgrade
|
| Revenue Growth (YoY | 68.76% | 30.09% | 55.72% | 57.65% | 107.58% | 232.75% | Upgrade
|
| Property Expenses | 13.98 | 9.77 | 7.44 | 5.19 | 3.3 | 1.61 | Upgrade
|
| Selling, General & Administrative | 2.7 | 2.21 | 1.86 | 1.82 | 1.46 | 1.37 | Upgrade
|
| Total Operating Expenses | 16.68 | 11.98 | 9.3 | 7.02 | 4.76 | 2.98 | Upgrade
|
| Operating Income | 17.7 | 12.05 | 9.18 | 4.85 | 2.77 | 0.65 | Upgrade
|
| Interest Expense | -12.32 | -8.77 | -6.37 | -3.38 | -3.16 | -1.82 | Upgrade
|
| Interest & Investment Income | 0.06 | 0.18 | 0.03 | 0.08 | - | - | Upgrade
|
| Other Non-Operating Income | - | - | - | - | -0.05 | -0.04 | Upgrade
|
| EBT Excluding Unusual Items | 5.44 | 3.46 | 2.84 | 1.55 | -0.45 | -1.22 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.4 | 0.12 | - | - | 0 | - | Upgrade
|
| Asset Writedown | 11.54 | 12.34 | -4.74 | 6.56 | 9.94 | 2.23 | Upgrade
|
| Other Unusual Items | - | - | - | - | -0.09 | -0.08 | Upgrade
|
| Pretax Income | 16.59 | 15.91 | -1.9 | 8.11 | 9.4 | 0.94 | Upgrade
|
| Income Tax Expense | 3.05 | 2.5 | 0.3 | 0.6 | - | -0.23 | Upgrade
|
| Net Income | 13.54 | 13.41 | -2.2 | 7.51 | 9.4 | 1.17 | Upgrade
|
| Net Income to Common | 13.54 | 13.41 | -2.2 | 7.51 | 9.4 | 1.17 | Upgrade
|
| Net Income Growth | 84.70% | - | - | -20.11% | 701.33% | - | Upgrade
|
| Basic Shares Outstanding | 33 | 22 | 16 | 15 | 8 | 4 | Upgrade
|
| Diluted Shares Outstanding | 33 | 22 | 16 | 15 | 9 | 5 | Upgrade
|
| Shares Change (YoY) | 83.66% | 35.90% | 11.47% | 66.22% | 94.51% | 130.26% | Upgrade
|
| EPS (Basic) | 0.41 | 0.60 | -0.13 | 0.51 | 1.20 | 0.31 | Upgrade
|
| EPS (Diluted) | 0.41 | 0.60 | -0.13 | 0.51 | 1.16 | 0.31 | Upgrade
|
| EPS Growth | 0.75% | - | - | -56.01% | 268.18% | - | Upgrade
|
| Dividend Per Share | 0.040 | 0.040 | 0.040 | 0.040 | 0.040 | - | Upgrade
|
| Operating Margin | 51.48% | 50.14% | 49.68% | 40.86% | 36.76% | 17.87% | Upgrade
|
| Profit Margin | 39.39% | 55.81% | -11.93% | 63.32% | 124.96% | 32.37% | Upgrade
|
| EBITDA | - | - | - | - | 5.04 | 1.79 | Upgrade
|
| EBITDA Margin | - | - | - | - | 67.01% | 49.28% | Upgrade
|
| D&A For Ebitda | - | - | - | - | 2.28 | 1.14 | Upgrade
|
| EBIT | 17.7 | 12.05 | 9.18 | 4.85 | 2.77 | 0.65 | Upgrade
|
| EBIT Margin | 51.48% | 50.14% | 49.68% | 40.86% | 36.76% | 17.87% | Upgrade
|
| Funds From Operations (FFO) | 6.84 | 3.92 | 2.84 | 1.86 | 0.61 | - | Upgrade
|
| FFO Per Share | 0.21 | 0.18 | 0.17 | 0.13 | 0.07 | - | Upgrade
|
| Adjusted Funds From Operations (AFFO) | - | 3.92 | 2.84 | 1.86 | 0.61 | - | Upgrade
|
| AFFO Per Share | - | 0.18 | 0.17 | 0.13 | 0.07 | - | Upgrade
|
| FFO Payout Ratio | 19.18% | 25.15% | 23.27% | 31.25% | 57.99% | - | Upgrade
|
| Effective Tax Rate | 18.36% | 15.71% | - | 7.40% | - | - | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.