Nordwest Handel AG (FRA:NWX)
17.60
-0.40 (-2.22%)
At close: Dec 4, 2025
Nordwest Handel AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 273.32 | 277.35 | 264.83 | 894.8 | 759.02 | 511.23 | Upgrade
|
| Other Revenue | - | - | - | 0.1 | - | 0 | Upgrade
|
| Revenue | 273.32 | 277.35 | 264.83 | 894.9 | 759.02 | 511.23 | Upgrade
|
| Revenue Growth (YoY) | -0.14% | 4.73% | -70.41% | 17.90% | 48.47% | 4.51% | Upgrade
|
| Cost of Revenue | 174.06 | 175.12 | 167.45 | 799.41 | 679.49 | 441.32 | Upgrade
|
| Gross Profit | 99.26 | 102.24 | 97.38 | 95.49 | 79.54 | 69.91 | Upgrade
|
| Selling, General & Admin | 35.82 | 34.4 | 30.47 | 28.81 | 27.55 | 26.66 | Upgrade
|
| Other Operating Expenses | 42.61 | 41.86 | 35.87 | 36.73 | 31.39 | 27.29 | Upgrade
|
| Operating Expenses | 88.44 | 86.46 | 78.66 | 76.25 | 65.51 | 59.02 | Upgrade
|
| Operating Income | 10.82 | 15.77 | 18.72 | 19.25 | 14.03 | 10.9 | Upgrade
|
| Interest Expense | -2.04 | -2.04 | -1.83 | -1.26 | -1.29 | -1.63 | Upgrade
|
| Interest & Investment Income | 0.51 | 0.6 | 0.33 | 0.67 | 0.21 | 0.08 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.59 | 0.59 | 0.06 | -0.08 | 0.19 | 0.11 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.41 | 2.41 | 2.07 | 0.72 | 0.52 | 0.62 | Upgrade
|
| EBT Excluding Unusual Items | 12.29 | 17.34 | 19.35 | 19.3 | 13.66 | 10.07 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.01 | -0.01 | -0 | -0.57 | -0 | -0 | Upgrade
|
| Asset Writedown | 0.89 | - | - | - | - | - | Upgrade
|
| Pretax Income | 13.23 | 17.39 | 19.42 | 18.8 | 13.77 | 10.17 | Upgrade
|
| Income Tax Expense | 4.2 | 5.94 | 6.84 | 6.39 | 4.86 | 3.36 | Upgrade
|
| Earnings From Continuing Operations | 9.04 | 11.45 | 12.58 | 12.41 | 8.92 | 6.82 | Upgrade
|
| Net Income | 9.04 | 11.45 | 12.58 | 12.41 | 8.92 | 6.82 | Upgrade
|
| Net Income to Common | 9.04 | 11.45 | 12.58 | 12.41 | 8.92 | 6.82 | Upgrade
|
| Net Income Growth | -18.51% | -9.03% | 1.39% | 39.20% | 30.77% | -11.40% | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| EPS (Basic) | 2.82 | 3.57 | 3.93 | 3.87 | 2.78 | 2.13 | Upgrade
|
| EPS (Diluted) | 2.82 | 3.57 | 3.93 | 3.87 | 2.78 | 2.13 | Upgrade
|
| EPS Growth | -18.39% | -9.03% | 1.39% | 39.20% | 30.77% | -11.40% | Upgrade
|
| Free Cash Flow | - | -28.15 | 27.67 | -12.19 | -14.35 | 15.15 | Upgrade
|
| Free Cash Flow Per Share | - | -8.78 | 8.63 | -3.80 | -4.48 | 4.73 | Upgrade
|
| Dividend Per Share | 1.000 | 1.000 | 1.000 | 0.800 | 0.400 | 0.210 | Upgrade
|
| Dividend Growth | - | - | 25.00% | 100.00% | 90.48% | -73.75% | Upgrade
|
| Gross Margin | 36.32% | 36.86% | 36.77% | 10.67% | 10.48% | 13.68% | Upgrade
|
| Operating Margin | 3.96% | 5.69% | 7.07% | 2.15% | 1.85% | 2.13% | Upgrade
|
| Profit Margin | 3.31% | 4.13% | 4.75% | 1.39% | 1.18% | 1.33% | Upgrade
|
| Free Cash Flow Margin | - | -10.15% | 10.45% | -1.36% | -1.89% | 2.96% | Upgrade
|
| EBITDA | 12.21 | 17.13 | 20.04 | 20.47 | 15.16 | 12.11 | Upgrade
|
| EBITDA Margin | 4.47% | 6.18% | 7.56% | 2.29% | 2.00% | 2.37% | Upgrade
|
| D&A For EBITDA | 1.39 | 1.36 | 1.31 | 1.23 | 1.14 | 1.21 | Upgrade
|
| EBIT | 10.82 | 15.77 | 18.72 | 19.25 | 14.03 | 10.9 | Upgrade
|
| EBIT Margin | 3.96% | 5.69% | 7.07% | 2.15% | 1.85% | 2.13% | Upgrade
|
| Effective Tax Rate | 31.71% | 34.17% | 35.21% | 33.99% | 35.25% | 32.98% | Upgrade
|
| Revenue as Reported | 283.01 | 283.01 | 270.82 | 897.13 | 762.4 | 513.07 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.