Cochlear Limited (FRA:OC5)
154.24
-0.64 (-0.41%)
Last updated: Dec 4, 2025, 8:02 AM CET
Cochlear Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 2,343 | 2,236 | 1,936 | 1,648 | 1,498 | Upgrade
|
| Revenue Growth (YoY) | 4.81% | 15.47% | 17.46% | 10.06% | 13.40% | Upgrade
|
| Cost of Revenue | 615.2 | 562.1 | 488 | 411 | 410.2 | Upgrade
|
| Gross Profit | 1,728 | 1,674 | 1,448 | 1,237 | 1,087 | Upgrade
|
| Selling, General & Admin | 939.9 | 897.6 | 810.4 | 657.7 | 560.2 | Upgrade
|
| Research & Development | 291.5 | 277 | 244.9 | 210.7 | 195 | Upgrade
|
| Other Operating Expenses | -26.4 | -10.7 | -13.5 | -12 | -8.3 | Upgrade
|
| Operating Expenses | 1,205 | 1,164 | 1,042 | 856.4 | 746.9 | Upgrade
|
| Operating Income | 522.9 | 509.6 | 406.3 | 380.9 | 340.5 | Upgrade
|
| Interest Expense | -11 | -9.2 | -9.4 | -8.6 | -12 | Upgrade
|
| Interest & Investment Income | 11.7 | 19 | 16.5 | 2.4 | 3.6 | Upgrade
|
| Earnings From Equity Investments | -0.9 | -0.6 | -0.2 | - | -1.7 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.6 | -4.8 | -10.2 | 0.1 | -15.8 | Upgrade
|
| EBT Excluding Unusual Items | 521.1 | 514 | 403 | 374.8 | 314.6 | Upgrade
|
| Merger & Restructuring Charges | - | -28.2 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -2.6 | -1.3 | -6.4 | 17.3 | 52 | Upgrade
|
| Legal Settlements | - | - | - | - | -6.4 | Upgrade
|
| Other Unusual Items | - | 0.3 | - | 1.7 | 1.6 | Upgrade
|
| Pretax Income | 518.5 | 484.8 | 396.6 | 393.8 | 361.8 | Upgrade
|
| Income Tax Expense | 129.6 | 128 | 96 | 104.7 | 38 | Upgrade
|
| Net Income | 388.9 | 356.8 | 300.6 | 289.1 | 323.8 | Upgrade
|
| Net Income to Common | 388.9 | 356.8 | 300.6 | 289.1 | 323.8 | Upgrade
|
| Net Income Growth | 9.00% | 18.70% | 3.98% | -10.72% | - | Upgrade
|
| Shares Outstanding (Basic) | 65 | 66 | 66 | 66 | 66 | Upgrade
|
| Shares Outstanding (Diluted) | 66 | 66 | 66 | 66 | 66 | Upgrade
|
| Shares Change (YoY) | -0.17% | -0.27% | 0.19% | 0.06% | 10.23% | Upgrade
|
| EPS (Basic) | 5.94 | 5.44 | 4.57 | 4.40 | 4.93 | Upgrade
|
| EPS (Diluted) | 5.93 | 5.43 | 4.56 | 4.40 | 4.93 | Upgrade
|
| EPS Growth | 9.17% | 19.05% | 3.76% | -10.77% | - | Upgrade
|
| Free Cash Flow | 175.2 | 326.4 | 312.4 | 332 | 224.2 | Upgrade
|
| Free Cash Flow Per Share | 2.67 | 4.97 | 4.74 | 5.05 | 3.41 | Upgrade
|
| Dividend Per Share | 4.300 | 4.100 | 3.300 | 3.000 | 2.550 | Upgrade
|
| Dividend Growth | 4.88% | 24.24% | 10.00% | 17.65% | 59.38% | Upgrade
|
| Gross Margin | 73.74% | 74.86% | 74.80% | 75.06% | 72.61% | Upgrade
|
| Operating Margin | 22.32% | 22.80% | 20.98% | 23.11% | 22.74% | Upgrade
|
| Profit Margin | 16.60% | 15.96% | 15.53% | 17.54% | 21.62% | Upgrade
|
| Free Cash Flow Margin | 7.48% | 14.60% | 16.14% | 20.14% | 14.97% | Upgrade
|
| EBITDA | 573.7 | 554.4 | 447.9 | 417.5 | 409.3 | Upgrade
|
| EBITDA Margin | 24.48% | 24.80% | 23.13% | 25.33% | 27.33% | Upgrade
|
| D&A For EBITDA | 50.8 | 44.8 | 41.6 | 36.6 | 68.8 | Upgrade
|
| EBIT | 522.9 | 509.6 | 406.3 | 380.9 | 340.5 | Upgrade
|
| EBIT Margin | 22.32% | 22.80% | 20.98% | 23.11% | 22.74% | Upgrade
|
| Effective Tax Rate | 25.00% | 26.40% | 24.21% | 26.59% | 10.50% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.