Onity Group Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '25 Dec 3, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	302	233	214	217	323	205	Upgrade
Market Cap Growth	34.57%	9.25%	-1.63%	-32.84%	57.56%	24.74%	Upgrade
Enterprise Value	12,966	11,678	10,853	10,407	9,477	7,311	Upgrade
Last Close Price	37.00	28.40	28.00	28.80	35.80	22.60	Upgrade
PE Ratio	11.59	7.24	-	9.03	20.32	-	Upgrade
PS Ratio	0.35	0.25	0.22	0.24	0.35	0.26	Upgrade
PB Ratio	0.64	0.49	0.59	0.51	0.77	0.60	Upgrade
P/FCF Ratio	-	-	28.80	1.38	-	0.98	Upgrade
P/OCF Ratio	-	-	22.71	1.34	-	0.96	Upgrade
EV/Sales Ratio	15.06	12.39	11.25	11.66	10.26	9.31	Upgrade
EV/EBITDA Ratio	25.72	22.07	18.00	27.22	23.85	22.31	Upgrade
EV/EBIT Ratio	27.58	22.41	18.33	28.24	24.45	23.22	Upgrade
EV/FCF Ratio	-20.64	-	1462.91	66.33	-	34.81	Upgrade
Debt / Equity Ratio	26.97	30.73	28.45	24.67	22.70	22.48	Upgrade
Debt / EBITDA Ratio	26.07	26.14	16.37	25.01	22.16	20.83	Upgrade
Debt / FCF Ratio	-	-	1393.88	67.18	-	36.35	Upgrade
Asset Turnover	0.07	0.07	0.09	0.08	0.09	0.09	Upgrade
Quick Ratio	0.13	0.19	0.31	0.28	0.36	2.88	Upgrade
Current Ratio	1.07	1.24	1.54	1.34	1.99	10.60	Upgrade
Return on Equity (ROE)	6.71%	7.58%	-14.84%	5.51%	4.06%	-9.72%	Upgrade
Return on Assets (ROA)	2.26%	2.33%	3.28%	2.01%	2.42%	2.29%	Upgrade
Return on Capital (ROIC)	2.38%	2.46%	3.47%	2.14%	2.62%	2.50%	Upgrade
Return on Capital Employed (ROCE)	3.90%	3.70%	5.80%	3.60%	4.00%	3.70%	Upgrade
Earnings Yield	8.63%	14.03%	-26.97%	11.07%	4.92%	-16.01%	Upgrade
FCF Yield	-207.80%	-237.79%	3.47%	72.25%	-128.27%	102.33%	Upgrade
Payout Ratio	10.53%	1.47%	-	-	-	-	Upgrade
Buyback Yield / Dilution	-7.32%	-5.92%	15.14%	4.11%	-7.24%	2.39%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.