PUMA SE (FRA:PUMA)
Germany
· Delayed Price · Currency is EUR 2.160
+0.230 (11.92%)
At close: Dec 5, 2025
PUMA SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 8,263 | 8,817 | 8,602 | 8,465 | 6,805 | 5,234 | Upgrade
|
| Revenue Growth (YoY) | -2.90% | 2.50% | 1.61% | 24.39% | 30.01% | -4.87% | Upgrade
|
| Cost of Revenue | 4,426 | 4,639 | 4,615 | 4,562 | 3,548 | 2,776 | Upgrade
|
| Gross Profit | 3,838 | 4,178 | 3,987 | 3,903 | 3,258 | 2,458 | Upgrade
|
| Selling, General & Admin | 3,408 | 3,408 | 3,251 | 3,144 | 2,613 | 2,163 | Upgrade
|
| Research & Development | 181.3 | 181.3 | 171.5 | 153.1 | 114.5 | 102.6 | Upgrade
|
| Other Operating Expenses | 40.3 | -30.3 | -47.9 | -33.9 | -23.8 | -16.1 | Upgrade
|
| Operating Expenses | 3,630 | 3,559 | 3,374 | 3,263 | 2,704 | 2,250 | Upgrade
|
| Operating Income | 207.7 | 618.8 | 612.2 | 640 | 554 | 208.3 | Upgrade
|
| Interest Expense | -143.7 | -127.4 | -99.9 | -123.7 | -72.1 | -77.9 | Upgrade
|
| Interest & Investment Income | 31.8 | 31.8 | 37.8 | 79.4 | 29.9 | 35.4 | Upgrade
|
| Currency Exchange Gain (Loss) | -88.5 | -88.5 | -69.4 | -2.2 | -9 | -3.9 | Upgrade
|
| Other Non Operating Income (Expenses) | 51.6 | 51.5 | 12.9 | -14 | -0.1 | - | Upgrade
|
| EBT Excluding Unusual Items | 58.9 | 486.2 | 493.6 | 579.5 | 502.7 | 161.9 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.3 | 2.3 | 8.5 | 0.1 | 2.6 | 0.4 | Upgrade
|
| Asset Writedown | -8.8 | -8.8 | - | - | - | - | Upgrade
|
| Other Unusual Items | -17.4 | -17.4 | -23.7 | -27.8 | - | - | Upgrade
|
| Pretax Income | -77.7 | 462.3 | 478.4 | 551.8 | 505.3 | 162.3 | Upgrade
|
| Income Tax Expense | 157.6 | 120 | 117.8 | 127.4 | 128.5 | 39.2 | Upgrade
|
| Earnings From Continuing Operations | -235.3 | 342.3 | 360.6 | 424.4 | 376.8 | 123.1 | Upgrade
|
| Minority Interest in Earnings | -49.1 | -60.7 | -55.7 | -70.9 | -67.2 | -44.2 | Upgrade
|
| Net Income | -284.4 | 281.6 | 304.9 | 353.5 | 309.6 | 78.9 | Upgrade
|
| Net Income to Common | -284.4 | 281.6 | 304.9 | 353.5 | 309.6 | 78.9 | Upgrade
|
| Net Income Growth | - | -7.64% | -13.75% | 14.18% | 292.39% | -69.93% | Upgrade
|
| Shares Outstanding (Basic) | 148 | 149 | 150 | 150 | 150 | 150 | Upgrade
|
| Shares Outstanding (Diluted) | 148 | 149 | 150 | 150 | 150 | 150 | Upgrade
|
| Shares Change (YoY) | -1.23% | -0.33% | 0.14% | 0.04% | 0.03% | 0.03% | Upgrade
|
| EPS (Basic) | -1.92 | 1.89 | 2.03 | 2.36 | 2.07 | 0.53 | Upgrade
|
| EPS (Diluted) | -1.92 | 1.89 | 2.03 | 2.36 | 2.07 | 0.53 | Upgrade
|
| EPS Growth | - | -7.10% | -13.98% | 14.04% | 292.30% | -69.94% | Upgrade
|
| Free Cash Flow | - | 431.8 | 353.2 | 154.7 | 257.7 | 270.5 | Upgrade
|
| Free Cash Flow Per Share | - | 2.89 | 2.36 | 1.03 | 1.72 | 1.81 | Upgrade
|
| Dividend Per Share | 0.610 | 0.610 | 0.820 | 0.820 | 0.720 | 0.160 | Upgrade
|
| Dividend Growth | -25.61% | -25.61% | - | 13.89% | 350.00% | - | Upgrade
|
| Gross Margin | 46.44% | 47.38% | 46.35% | 46.11% | 47.87% | 46.96% | Upgrade
|
| Operating Margin | 2.51% | 7.02% | 7.12% | 7.56% | 8.14% | 3.98% | Upgrade
|
| Profit Margin | -3.44% | 3.19% | 3.55% | 4.18% | 4.55% | 1.51% | Upgrade
|
| Free Cash Flow Margin | - | 4.90% | 4.11% | 1.83% | 3.79% | 5.17% | Upgrade
|
| EBITDA | 365.73 | 770.3 | 755 | 770 | 665.1 | 311.5 | Upgrade
|
| EBITDA Margin | 4.43% | 8.74% | 8.78% | 9.10% | 9.77% | 5.95% | Upgrade
|
| D&A For EBITDA | 158.03 | 151.5 | 142.8 | 130 | 111.1 | 103.2 | Upgrade
|
| EBIT | 207.7 | 618.8 | 612.2 | 640 | 554 | 208.3 | Upgrade
|
| EBIT Margin | 2.51% | 7.02% | 7.12% | 7.56% | 8.14% | 3.98% | Upgrade
|
| Effective Tax Rate | - | 25.96% | 24.62% | 23.09% | 25.43% | 24.15% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.