FRA:PZXB Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Mar '26 Mar 9, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	133,263	116,919	85,301	114,132	121,710	191,821	Upgrade
Market Cap Growth	17.88%	37.07%	-25.26%	-6.23%	-36.55%	-2.29%	Upgrade
Enterprise Value	308,482	380,552	328,523	372,043	385,983	425,029	Upgrade
PE Ratio	7.94	6.98	7.81	7.58	8.65	10.71	Upgrade
PS Ratio	1.12	0.92	0.74	0.95	0.69	1.16	Upgrade
PB Ratio	0.81	0.68	0.54	0.71	0.82	1.55	Upgrade
P/FCF Ratio	3.75	2.35	1.90	1.80	11.28	5.07	Upgrade
P/OCF Ratio	3.65	2.31	1.86	1.77	9.76	4.91	Upgrade
EV/Sales Ratio	2.48	2.98	2.84	3.10	2.19	2.57	Upgrade
EV/EBITDA Ratio	9.50	13.65	15.56	15.71	15.66	15.23	Upgrade
EV/EBIT Ratio	10.07	14.43	16.95	16.89	16.53	15.83	Upgrade
EV/FCF Ratio	8.69	7.65	7.30	5.86	35.78	11.24	Upgrade
Debt / Equity Ratio	1.42	1.36	1.36	1.43	1.57	1.70	Upgrade
Debt / EBITDA Ratio	7.51	8.20	9.78	9.37	9.15	7.28	Upgrade
Debt / FCF Ratio	6.58	4.71	4.72	3.62	21.67	5.55	Upgrade
Net Debt / Equity Ratio	0.74	1.06	1.10	1.13	1.24	1.39	Upgrade
Net Debt / EBITDA Ratio	3.98	6.58	8.15	7.66	7.53	6.14	Upgrade
Net Debt / FCF Ratio	3.42	3.69	3.83	2.86	17.20	4.53	Upgrade
Quick Ratio	3.41	1.65	1.57	1.40	1.21	1.06	Upgrade
Current Ratio	3.51	1.80	1.75	1.61	1.41	1.24	Upgrade
Asset Turnover	0.08	0.08	0.08	0.08	0.13	0.15	Upgrade
Return on Equity (ROE)	12.19%	11.58%	9.05%	11.91%	11.79%	17.32%	Upgrade
Return on Assets (ROA)	1.17%	1.01%	0.84%	0.96%	1.07%	1.51%	Upgrade
Return on Invested Capital (ROIC)	6.39%	5.75%	4.79%	5.45%	5.42%	7.48%	Upgrade
Earnings Yield	12.60%	14.33%	12.81%	13.20%	11.56%	9.34%	Upgrade
FCF Yield	26.64%	42.53%	52.74%	55.62%	8.86%	19.72%	Upgrade
Dividend Yield	3.93%	3.14%	4.49%	3.34%	3.25%	1.70%	Upgrade
Payout Ratio	41.79%	44.95%	59.19%	44.66%	46.20%	30.10%	Upgrade
Buyback Yield / Dilution	-0.93%	-0.18%	-2.05%	0.34%	0.14%	0.21%	Upgrade
Total Shareholder Return	3.00%	2.95%	2.44%	3.69%	3.38%	1.91%	Upgrade

Source: S&P Capital IQ. Insurance template. Financial Sources.