Solid Försäkringsaktiebolag (publ) (FRA:RR5)
Germany
· Delayed Price · Currency is EUR 6.90
+0.13 (1.92%)
At close: Dec 4, 2025
FRA:RR5 Balance Sheet
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2018 |
| Investments in Debt Securities | 1,039 | 969.19 | 974.92 | 738.83 | 574.58 | 493.62 | Upgrade
|
| Investments in Equity & Preferred Securities | 101.84 | 104.27 | 105.86 | 91.32 | 78.79 | 98.21 | Upgrade
|
| Total Investments | 1,140 | 1,073 | 1,081 | 830.15 | 653.37 | 591.82 | Upgrade
|
| Cash & Equivalents | 251.39 | 343.86 | 353.42 | 603.86 | 613.14 | 328.21 | Upgrade
|
| Reinsurance Recoverable | 7.56 | 8.72 | 5.4 | 4.15 | 3.85 | 3.73 | Upgrade
|
| Other Receivables | 92.04 | 92.44 | 115.06 | 95.93 | 111.3 | 327.28 | Upgrade
|
| Deferred Policy Acquisition Cost | - | 191.62 | 221.9 | 228.87 | 204.07 | 193.48 | Upgrade
|
| Property, Plant & Equipment | - | - | - | 0.91 | 1.91 | 2.91 | Upgrade
|
| Goodwill | - | 13.99 | 14.04 | 9.29 | 12.14 | 15 | Upgrade
|
| Other Intangible Assets | 27.11 | 9.36 | 5.44 | 7.71 | 10.4 | 15.84 | Upgrade
|
| Other Current Assets | 130.61 | 6.86 | 5.95 | 6.87 | 5.37 | 3.01 | Upgrade
|
| Other Long-Term Assets | 12.39 | 0.38 | 0.38 | 0.32 | 0.33 | 0.43 | Upgrade
|
| Total Assets | 1,662 | 1,741 | 1,802 | 1,788 | 1,616 | 1,482 | Upgrade
|
| Accounts Payable | - | 25.34 | 17.45 | 22.92 | - | - | Upgrade
|
| Accrued Expenses | 23.27 | 118.32 | 167.14 | 183.93 | 175.63 | 133.31 | Upgrade
|
| Insurance & Annuity Liabilities | 148.61 | 6.34 | 6.19 | 5.66 | 4.58 | 4.1 | Upgrade
|
| Unpaid Claims | 45.96 | 45.09 | 53.69 | 61.28 | 60.8 | 54.83 | Upgrade
|
| Unearned Premiums | 442.87 | 529.13 | 587.1 | 599.38 | 555.11 | 532.93 | Upgrade
|
| Reinsurance Payable | - | 3.53 | 0.59 | 1.26 | - | - | Upgrade
|
| Current Income Taxes Payable | - | 15.93 | 14.69 | - | 0.22 | - | Upgrade
|
| Long-Term Deferred Tax Liabilities | - | 2.01 | 3.02 | - | - | - | Upgrade
|
| Other Current Liabilities | - | - | - | - | 0.66 | 0.51 | Upgrade
|
| Other Long-Term Liabilities | 495.3 | 490.62 | 492.84 | 502.15 | 491.48 | 550.3 | Upgrade
|
| Total Liabilities | 1,156 | 1,236 | 1,343 | 1,377 | 1,288 | 1,276 | Upgrade
|
| Common Stock | 30.06 | 30 | 30 | 30 | 30 | 30 | Upgrade
|
| Retained Earnings | 474.9 | 475.96 | 431.06 | 382.09 | 298.19 | 177.21 | Upgrade
|
| Comprehensive Income & Other | -1.74 | -1.58 | -1.39 | -0.62 | -0.78 | -1.48 | Upgrade
|
| Shareholders' Equity | 505.57 | 504.38 | 459.67 | 411.48 | 327.41 | 205.73 | Upgrade
|
| Total Liabilities & Equity | 1,662 | 1,741 | 1,802 | 1,788 | 1,616 | 1,482 | Upgrade
|
| Filing Date Shares Outstanding | 17.88 | 18.05 | 18.6 | 20 | 20 | 20 | Upgrade
|
| Total Common Shares Outstanding | 17.88 | 18.1 | 18.6 | 20 | 20 | 20 | Upgrade
|
| Net Cash (Debt) | 251.39 | 343.86 | 353.42 | 603.86 | 613.14 | 328.21 | Upgrade
|
| Net Cash Growth | -18.53% | -2.71% | -41.47% | -1.51% | 86.82% | 7.50% | Upgrade
|
| Net Cash Per Share | 13.96 | 18.77 | 18.53 | 30.25 | 30.66 | 16.41 | Upgrade
|
| Book Value Per Share | 28.27 | 27.86 | 24.71 | 20.57 | 16.37 | 10.29 | Upgrade
|
| Tangible Book Value | 478.47 | 481.03 | 440.19 | 394.48 | 304.87 | 174.89 | Upgrade
|
| Tangible Book Value Per Share | 26.75 | 26.57 | 23.66 | 19.72 | 15.24 | 8.74 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.