Arch Capital Group Ltd. (FRA:RSK)
78.70
-0.32 (-0.40%)
At close: Dec 5, 2025
Arch Capital Group Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 4,096 | 4,312 | 4,443 | 1,476 | 2,157 | 1,406 | Upgrade
|
| Depreciation & Amortization | 245 | 235 | 95 | 106 | 82 | 69.03 | Upgrade
|
| Gain (Loss) on Sale of Investments | -257 | -185 | 182 | 651 | -427 | -844.63 | Upgrade
|
| Stock-Based Compensation | 157 | 133 | 93 | 88 | 88 | 71.26 | Upgrade
|
| Change in Accounts Receivable | -7 | -818 | -981 | -1,110 | -685 | -318.64 | Upgrade
|
| Change in Unearned Revenue | -307 | 632 | 1,028 | 1,399 | 935 | 445.78 | Upgrade
|
| Change in Deferred Taxes | 59 | -35 | -1,161 | -121 | -167 | - | Upgrade
|
| Change in Insurance Reserves / Liabilities | 2,852 | 3,279 | 2,138 | 1,890 | 1,762 | 2,114 | Upgrade
|
| Change in Other Net Operating Assets | -113 | -359 | -92 | -313 | -174 | 10.11 | Upgrade
|
| Other Operating Activities | - | - | -1 | 6 | 82 | 60.19 | Upgrade
|
| Operating Cash Flow | 6,341 | 6,673 | 5,749 | 3,816 | 3,425 | 2,887 | Upgrade
|
| Operating Cash Flow Growth | -6.27% | 16.07% | 50.65% | 11.42% | 18.66% | 40.91% | Upgrade
|
| Capital Expenditures | -46 | -51 | -52 | -50 | -41 | -39.87 | Upgrade
|
| Cash Acquisitions | - | 852 | - | - | - | - | Upgrade
|
| Investment in Securities | -3,290 | -5,227 | -5,443 | -3,107 | -1,185 | -3,201 | Upgrade
|
| Other Investing Activities | 137 | -35 | 27 | 56 | -563 | 198.02 | Upgrade
|
| Investing Cash Flow | -3,199 | -4,461 | -5,468 | -3,101 | -2,138 | -3,043 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | - | 1,019 | Upgrade
|
| Total Debt Repaid | - | - | - | - | - | -359 | Upgrade
|
| Net Debt Issued (Repaid) | - | - | - | - | - | 659.79 | Upgrade
|
| Issuance of Common Stock | 27 | 7 | - | 6 | 6 | 1.88 | Upgrade
|
| Repurchases of Common Stock | -1,115 | -24 | - | -586 | -1,234 | -83.47 | Upgrade
|
| Issuance of Preferred Stock | - | - | - | - | 500 | - | Upgrade
|
| Repurchases of Preferred Stock | - | - | - | - | -450 | - | Upgrade
|
| Common Dividends Paid | -1,873 | -1,866 | - | - | - | - | Upgrade
|
| Preferred Dividends Paid | -40 | -40 | -40 | -40 | -47 | -41.61 | Upgrade
|
| Total Dividends Paid | -1,913 | -1,906 | -40 | -40 | -47 | -41.61 | Upgrade
|
| Other Financing Activities | -1 | -2 | -29 | -86 | -4 | -15.31 | Upgrade
|
| Financing Cash Flow | -3,002 | -1,925 | -69 | -706 | -1,229 | 521.28 | Upgrade
|
| Foreign Exchange Rate Adjustments | 2 | -25 | 13 | -50 | -34 | 22.29 | Upgrade
|
| Net Cash Flow | 142 | 262 | 225 | -41 | 24 | 386.85 | Upgrade
|
| Free Cash Flow | 6,295 | 6,622 | 5,697 | 3,766 | 3,384 | 2,847 | Upgrade
|
| Free Cash Flow Growth | -6.21% | 16.24% | 51.28% | 11.29% | 18.88% | 41.58% | Upgrade
|
| Free Cash Flow Margin | 32.21% | 37.97% | 41.78% | 39.18% | 36.59% | 33.46% | Upgrade
|
| Free Cash Flow Per Share | 16.56 | 17.34 | 15.04 | 9.97 | 8.45 | 6.94 | Upgrade
|
| Cash Interest Paid | 128 | 127 | 127 | 128 | 139 | 133.49 | Upgrade
|
| Cash Income Tax Paid | 472 | 378 | 267 | 255 | 286 | 202.94 | Upgrade
|
| Levered Free Cash Flow | 6,688 | 10,380 | -18,786 | 3,378 | 3,561 | 2,010 | Upgrade
|
| Unlevered Free Cash Flow | 6,779 | 10,468 | -18,703 | 3,460 | 3,648 | 2,099 | Upgrade
|
| Change in Working Capital | 2,517 | 2,666 | 1,152 | 1,335 | 1,907 | 2,173 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.