Brookfield Asset Management Ltd. (FRA:RW5)
Germany
· Delayed Price · Currency is EUR 40.82
+1.25 (3.16%)
Last updated: Mar 6, 2026, 1:42 PM CET
FRA:RW5 Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Operating Revenue | 3,944 | 3,381 | 3,142 | 2,835 | 2,423 | Upgrade
|
| Other Revenue | 873 | 599 | 920 | 792 | 664 | Upgrade
|
| Revenue | 4,817 | 3,980 | 4,062 | 3,627 | 3,087 | Upgrade
|
| Revenue Growth (YoY) | 21.03% | -2.02% | 11.99% | 17.49% | 43.31% | Upgrade
|
| Cost of Revenue | 1,783 | 1,154 | 1,048 | 700 | 703 | Upgrade
|
| Gross Profit | 3,034 | 2,826 | 3,014 | 2,927 | 2,384 | Upgrade
|
| Selling, General & Admin | - | 64 | 56 | 81 | 132 | Upgrade
|
| Other Operating Expenses | - | 347 | 342 | 236 | 185 | Upgrade
|
| Operating Expenses | - | 411 | 398 | 317 | 317 | Upgrade
|
| Operating Income | 3,034 | 2,415 | 2,616 | 2,610 | 2,067 | Upgrade
|
| Interest Expense | -261 | -115 | -100 | -354 | -382 | Upgrade
|
| Interest & Investment Income | - | - | - | 1,090 | - | Upgrade
|
| Earnings From Equity Investments | 402 | 339 | 167 | 146 | 161 | Upgrade
|
| Other Non Operating Income (Expenses) | -250 | - | - | - | 209 | Upgrade
|
| EBT Excluding Unusual Items | 2,925 | 2,639 | 2,683 | 3,492 | 2,055 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -93 | -99 | - | 1,300 | Upgrade
|
| Asset Writedown | - | - | -30 | - | -5 | Upgrade
|
| Pretax Income | 2,925 | 2,546 | 2,554 | 3,492 | 3,350 | Upgrade
|
| Income Tax Expense | 527 | 438 | 417 | 627 | 504 | Upgrade
|
| Earnings From Continuing Operations | 2,398 | 2,108 | 2,137 | 2,865 | 2,846 | Upgrade
|
| Minority Interest in Earnings | 87 | 60 | -298 | -950 | -977 | Upgrade
|
| Net Income | 2,485 | 2,168 | 1,839 | 1,915 | 1,869 | Upgrade
|
| Net Income to Common | 2,485 | 2,168 | 1,839 | 1,915 | 1,869 | Upgrade
|
| Net Income Growth | 14.62% | 17.89% | -3.97% | 2.46% | 369.60% | Upgrade
|
| Shares Outstanding (Basic) | 1,614 | 1,585 | 1,635 | 1,635 | - | Upgrade
|
| Shares Outstanding (Diluted) | 1,635 | 1,585 | 1,635 | 1,635 | - | Upgrade
|
| Shares Change (YoY) | 3.15% | -3.08% | 0.00% | - | - | Upgrade
|
| EPS (Basic) | 1.54 | 1.37 | 1.12 | 1.17 | - | Upgrade
|
| EPS (Diluted) | 1.52 | 1.37 | 1.12 | 1.17 | - | Upgrade
|
| EPS Growth | 11.12% | 21.64% | -3.97% | - | - | Upgrade
|
| Free Cash Flow | - | 1,855 | 1,422 | -387 | 1,408 | Upgrade
|
| Free Cash Flow Per Share | - | 1.17 | 0.87 | -0.24 | - | Upgrade
|
| Dividend Per Share | 1.750 | - | - | - | - | Upgrade
|
| Gross Margin | 62.98% | 71.00% | 74.20% | 80.70% | 77.23% | Upgrade
|
| Operating Margin | 62.98% | 60.68% | 64.40% | 71.96% | 66.96% | Upgrade
|
| Profit Margin | 51.59% | 54.47% | 45.27% | 52.80% | 60.54% | Upgrade
|
| Free Cash Flow Margin | - | 46.61% | 35.01% | -10.67% | 45.61% | Upgrade
|
| EBITDA | 3,074 | 2,429 | 2,630 | 2,623 | 2,078 | Upgrade
|
| EBITDA Margin | 63.82% | 61.03% | 64.75% | 72.32% | 67.31% | Upgrade
|
| D&A For EBITDA | 40 | 14 | 14 | 13 | 11 | Upgrade
|
| EBIT | 3,034 | 2,415 | 2,616 | 2,610 | 2,067 | Upgrade
|
| EBIT Margin | 62.98% | 60.68% | 64.40% | 71.96% | 66.96% | Upgrade
|
| Effective Tax Rate | 18.02% | 17.20% | 16.33% | 17.95% | 15.04% | Upgrade
|
| Revenue as Reported | 4,817 | 3,980 | 4,062 | 3,627 | 3,087 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.