Securitas AB (publ) (FRA:S7MB)
Germany
· Delayed Price · Currency is EUR 13.32
+0.03 (0.23%)
At close: Dec 4, 2025
Securitas AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 158,485 | 161,921 | 157,249 | 133,237 | 107,700 | 107,954 | Upgrade
|
| Revenue Growth (YoY) | -0.74% | 2.97% | 18.02% | 23.71% | -0.24% | -2.66% | Upgrade
|
| Cost of Revenue | 125,022 | 128,089 | 125,294 | 107,337 | 88,413 | 89,767 | Upgrade
|
| Gross Profit | 33,463 | 33,832 | 31,955 | 25,900 | 19,287 | 18,187 | Upgrade
|
| Selling, General & Admin | 22,317 | 22,947 | 22,023 | 18,214 | 13,998 | 14,159 | Upgrade
|
| Amortization of Goodwill & Intangibles | 611 | 639 | 620 | 414 | 290 | 286 | Upgrade
|
| Other Operating Expenses | -76 | -71 | -64 | -52 | -43 | -39 | Upgrade
|
| Operating Expenses | 22,852 | 23,515 | 22,579 | 18,576 | 14,245 | 14,406 | Upgrade
|
| Operating Income | 10,611 | 10,317 | 9,376 | 7,324 | 5,042 | 3,781 | Upgrade
|
| Interest Expense | -2,670 | -2,670 | -2,499 | -929 | -438 | -542 | Upgrade
|
| Interest & Investment Income | 288 | 288 | 206 | 68 | 51 | 31 | Upgrade
|
| Earnings From Equity Investments | 66 | 66 | 61 | 50 | 43 | 45 | Upgrade
|
| Currency Exchange Gain (Loss) | 31 | 31 | 116 | 40 | 24 | 22 | Upgrade
|
| Other Non Operating Income (Expenses) | 350 | -55 | -124 | -71 | -21 | -25 | Upgrade
|
| EBT Excluding Unusual Items | 8,676 | 7,977 | 7,136 | 6,482 | 4,701 | 3,312 | Upgrade
|
| Merger & Restructuring Charges | -406 | -729 | -1,358 | -1,135 | -1,107 | -777 | Upgrade
|
| Other Unusual Items | -1,212 | -229 | -2,945 | 379 | 737 | 794 | Upgrade
|
| Pretax Income | 7,058 | 7,019 | 2,833 | 5,726 | 4,331 | 3,329 | Upgrade
|
| Income Tax Expense | 1,996 | 1,847 | 1,536 | 1,410 | 1,197 | 913 | Upgrade
|
| Earnings From Continuing Operations | 5,062 | 5,172 | 1,297 | 4,316 | 3,134 | 2,416 | Upgrade
|
| Minority Interest in Earnings | -19 | -12 | -12 | -6 | -1 | 3 | Upgrade
|
| Net Income | 5,043 | 5,160 | 1,285 | 4,310 | 3,133 | 2,419 | Upgrade
|
| Net Income to Common | 5,043 | 5,160 | 1,285 | 4,310 | 3,133 | 2,419 | Upgrade
|
| Net Income Growth | 6.55% | 301.56% | -70.19% | 37.57% | 29.52% | -27.94% | Upgrade
|
| Shares Outstanding (Basic) | 573 | 573 | 573 | 468 | 365 | 365 | Upgrade
|
| Shares Outstanding (Diluted) | 573 | 573 | 573 | 468 | 365 | 365 | Upgrade
|
| Shares Change (YoY) | - | - | 22.34% | 28.39% | -0.05% | -0.02% | Upgrade
|
| EPS (Basic) | 8.80 | 9.01 | 2.24 | 9.20 | 8.59 | 6.63 | Upgrade
|
| EPS (Diluted) | 8.80 | 9.01 | 2.24 | 9.20 | 8.59 | 6.63 | Upgrade
|
| EPS Growth | 6.55% | 301.56% | -75.63% | 7.15% | 29.59% | -27.93% | Upgrade
|
| Free Cash Flow | 7,157 | 5,663 | 4,899 | 3,339 | 4,195 | 6,316 | Upgrade
|
| Free Cash Flow Per Share | 12.49 | 9.88 | 8.55 | 7.13 | 11.50 | 17.31 | Upgrade
|
| Dividend Per Share | 4.500 | 4.500 | 3.800 | 3.450 | 4.400 | 4.000 | Upgrade
|
| Dividend Growth | 18.42% | 18.42% | 10.14% | -21.59% | 10.00% | -16.67% | Upgrade
|
| Gross Margin | 21.11% | 20.89% | 20.32% | 19.44% | 17.91% | 16.85% | Upgrade
|
| Operating Margin | 6.69% | 6.37% | 5.96% | 5.50% | 4.68% | 3.50% | Upgrade
|
| Profit Margin | 3.18% | 3.19% | 0.82% | 3.23% | 2.91% | 2.24% | Upgrade
|
| Free Cash Flow Margin | 4.52% | 3.50% | 3.12% | 2.51% | 3.90% | 5.85% | Upgrade
|
| EBITDA | 12,901 | 12,686 | 11,629 | 9,232 | 6,664 | 5,468 | Upgrade
|
| EBITDA Margin | 8.14% | 7.83% | 7.40% | 6.93% | 6.19% | 5.07% | Upgrade
|
| D&A For EBITDA | 2,290 | 2,369 | 2,253 | 1,908 | 1,622 | 1,687 | Upgrade
|
| EBIT | 10,611 | 10,317 | 9,376 | 7,324 | 5,042 | 3,781 | Upgrade
|
| EBIT Margin | 6.69% | 6.37% | 5.96% | 5.50% | 4.68% | 3.50% | Upgrade
|
| Effective Tax Rate | 28.28% | 26.31% | 54.22% | 24.63% | 27.64% | 27.43% | Upgrade
|
| Revenue as Reported | 158,485 | 161,921 | 157,249 | 133,237 | 107,700 | 107,954 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.