Stitch Fix, Inc. (FRA:SYJ)
Germany
· Delayed Price · Currency is EUR 4.371
+0.421 (10.66%)
At close: Dec 5, 2025
Stitch Fix Income Statement
Financials in millions USD. Fiscal year is September - August.
Millions USD. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 1, 2025 | Aug '25 Aug 2, 2025 | Aug '24 Aug 3, 2024 | Jul '23 Jul 29, 2023 | Jul '22 Jul 30, 2022 | Jul '21 Jul 31, 2021 | 2020 - 2016 |
| Revenue | 1,290 | 1,267 | 1,337 | 1,593 | 2,018 | 2,101 | Upgrade
|
| Revenue Growth (YoY) | -0.08% | -5.26% | -16.02% | -21.08% | -3.97% | 22.76% | Upgrade
|
| Cost of Revenue | 723.02 | 704.23 | 745.43 | 916.91 | 1,130 | 1,154 | Upgrade
|
| Gross Profit | 567.46 | 562.94 | 592.04 | 675.61 | 887.39 | 947.64 | Upgrade
|
| Selling, General & Admin | 602.74 | 598.62 | 675 | 790.99 | 1,046 | 1,011 | Upgrade
|
| Operating Expenses | 602.74 | 598.62 | 675 | 790.99 | 1,046 | 1,011 | Upgrade
|
| Operating Income | -35.29 | -35.68 | -82.96 | -115.37 | -158.26 | -63.36 | Upgrade
|
| Interest & Investment Income | 10.13 | 10.71 | 11.25 | 5.84 | 0.92 | 2.61 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.16 | 0.17 | 1.63 | -0.03 | -0.39 | -0.37 | Upgrade
|
| EBT Excluding Unusual Items | -24.99 | -24.8 | -70.08 | -109.56 | -157.73 | -61.12 | Upgrade
|
| Merger & Restructuring Charges | -1.22 | -1.22 | -43.84 | -39.91 | -17.74 | - | Upgrade
|
| Other Unusual Items | -2.01 | -2.01 | -6.63 | - | -8.46 | - | Upgrade
|
| Pretax Income | -28.22 | -28.02 | -120.55 | -149.47 | -183.94 | -61.12 | Upgrade
|
| Income Tax Expense | 0.72 | 0.82 | -1.66 | 0.87 | -2.34 | -52.24 | Upgrade
|
| Earnings From Continuing Operations | -28.94 | -28.84 | -118.89 | -150.34 | -181.61 | -8.88 | Upgrade
|
| Earnings From Discontinued Operations | 0.1 | 0.11 | -9.96 | -21.64 | -25.52 | - | Upgrade
|
| Net Income | -28.85 | -28.74 | -128.84 | -171.97 | -207.12 | -8.88 | Upgrade
|
| Net Income to Common | -28.85 | -28.74 | -128.84 | -171.97 | -207.12 | -8.88 | Upgrade
|
| Shares Outstanding (Basic) | 131 | 129 | 120 | 115 | 109 | 106 | Upgrade
|
| Shares Outstanding (Diluted) | 131 | 129 | 120 | 115 | 109 | 106 | Upgrade
|
| Shares Change (YoY) | 6.59% | 7.13% | 4.82% | 5.45% | 2.63% | 3.51% | Upgrade
|
| EPS (Basic) | -0.22 | -0.22 | -1.07 | -1.50 | -1.90 | -0.08 | Upgrade
|
| EPS (Diluted) | -0.22 | -0.22 | -1.07 | -1.50 | -1.90 | -0.08 | Upgrade
|
| Free Cash Flow | 4.98 | 8.89 | 4.56 | 38.97 | 10.44 | -50.93 | Upgrade
|
| Free Cash Flow Per Share | 0.04 | 0.07 | 0.04 | 0.34 | 0.10 | -0.48 | Upgrade
|
| Gross Margin | 43.97% | 44.42% | 44.27% | 42.42% | 43.98% | 45.10% | Upgrade
|
| Operating Margin | -2.73% | -2.81% | -6.20% | -7.25% | -7.84% | -3.02% | Upgrade
|
| Profit Margin | -2.23% | -2.27% | -9.63% | -10.80% | -10.27% | -0.42% | Upgrade
|
| Free Cash Flow Margin | 0.39% | 0.70% | 0.34% | 2.45% | 0.52% | -2.42% | Upgrade
|
| EBITDA | -10.03 | -9.55 | -38.48 | -73.25 | -122.56 | -33.43 | Upgrade
|
| EBITDA Margin | -0.78% | -0.75% | -2.88% | -4.60% | -6.07% | -1.59% | Upgrade
|
| D&A For EBITDA | 25.26 | 26.12 | 44.49 | 42.12 | 35.71 | 29.93 | Upgrade
|
| EBIT | -35.29 | -35.68 | -82.96 | -115.37 | -158.26 | -63.36 | Upgrade
|
| EBIT Margin | -2.73% | -2.81% | -6.20% | -7.25% | -7.84% | -3.02% | Upgrade
|
| Advertising Expenses | - | 117.25 | 111.4 | 111.58 | 189.9 | 185.5 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.