Thor Energy Income Statement

Financials in millions GBP. Fiscal year is July - June.

Millions GBP. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	2020 - 2016
Selling, General & Admin	0.9	0.63	0.67	0.74	0.73	Upgrade
Operating Expenses	5.98	2.57	0.71	1.05	2.39	Upgrade
Operating Income	-5.98	-2.57	-0.71	-1.05	-2.39	Upgrade
Interest Expense	-0.01	-0.01	-0	-0	-0	Upgrade
Interest & Investment Income	0	0.02	0	-	-	Upgrade
Earnings From Equity Investments	-0.06	-0.07	-0.03	-	0.02	Upgrade
Other Non Operating Income (Expenses)	0	0.16	0.06	0.07	0.04	Upgrade
EBT Excluding Unusual Items	-6.04	-2.47	-0.67	-0.98	-2.32	Upgrade
Gain (Loss) on Sale of Investments	-0.39	-0.01	0.15	-0.48	-0	Upgrade
Gain (Loss) on Sale of Assets	-1.02	-0	-	0.2	0.22	Upgrade
Pretax Income	-7.44	-2.47	-0.52	-1.25	-2.1	Upgrade
Net Income	-7.44	-2.47	-0.52	-1.25	-2.1	Upgrade
Net Income to Common	-7.44	-2.47	-0.52	-1.25	-2.1	Upgrade
Shares Outstanding (Basic)	824	273	223	201	150	Upgrade
Shares Outstanding (Diluted)	824	273	223	201	150	Upgrade
Shares Change (YoY)	202.19%	22.38%	10.61%	34.54%	51.17%	Upgrade
EPS (Basic)	-0.01	-0.01	-0.00	-0.01	-0.01	Upgrade
EPS (Diluted)	-0.01	-0.01	-0.00	-0.01	-0.01	Upgrade
Free Cash Flow	-1.23	-1.58	-2.31	-2.32	-1.47	Upgrade
Free Cash Flow Per Share	-0.00	-0.01	-0.01	-0.01	-0.01	Upgrade
EBITDA	-0.95	-0.65	-0.7	-1.04	-0.93	Upgrade
D&A For EBITDA	5.03	1.92	0.02	0.01	1.46	Upgrade
EBIT	-5.98	-2.57	-0.71	-1.05	-2.39	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.