Tianjin Port Development Holdings Limited (FRA:T9P)
Germany
· Delayed Price · Currency is EUR 0.0710
+0.0020 (2.90%)
Last updated: Dec 5, 2025, 8:03 AM CET
FRA:T9P Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 13,922 | 13,721 | 13,484 | 13,017 | 17,371 | 15,490 | Upgrade
|
| Revenue Growth (YoY) | -0.46% | 1.75% | 3.59% | -25.06% | 12.14% | 2.81% | Upgrade
|
| Cost of Revenue | 9,995 | 9,754 | 9,782 | 9,672 | 13,529 | 12,123 | Upgrade
|
| Gross Profit | 3,927 | 3,967 | 3,702 | 3,345 | 3,842 | 3,367 | Upgrade
|
| Selling, General & Admin | 2,059 | 2,092 | 1,997 | 2,011 | 2,192 | 1,771 | Upgrade
|
| Other Operating Expenses | 19.68 | 13.21 | 11.61 | -8.03 | 11.68 | 35.66 | Upgrade
|
| Operating Expenses | 2,078 | 2,105 | 2,009 | 2,003 | 2,203 | 1,807 | Upgrade
|
| Operating Income | 1,849 | 1,861 | 1,693 | 1,342 | 1,639 | 1,560 | Upgrade
|
| Interest Expense | -214.4 | -248.44 | -280.55 | -390.09 | -484.16 | -550.12 | Upgrade
|
| Interest & Investment Income | 130.13 | 129.5 | 132.76 | 218.08 | 192.77 | 185.77 | Upgrade
|
| Earnings From Equity Investments | 342.91 | 379.45 | 435.33 | 397.55 | 411.1 | 435.84 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.48 | -2.22 | 44.57 | -205.34 | 58.47 | 129.76 | Upgrade
|
| Other Non Operating Income (Expenses) | -44.24 | 63.34 | 30.72 | 150.24 | 87.18 | 41.77 | Upgrade
|
| EBT Excluding Unusual Items | 2,064 | 2,183 | 2,056 | 1,513 | 1,904 | 1,803 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 108.52 | 128.85 | 5.92 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.48 | 1.48 | 29.13 | -14.96 | 443.47 | -12.41 | Upgrade
|
| Pretax Income | 2,065 | 2,184 | 2,085 | 1,606 | 2,476 | 1,797 | Upgrade
|
| Income Tax Expense | 539.92 | 481.04 | 399.88 | 431.52 | 533.99 | 389.43 | Upgrade
|
| Earnings From Continuing Operations | 1,525 | 1,703 | 1,685 | 1,175 | 1,942 | 1,408 | Upgrade
|
| Minority Interest in Earnings | -907.38 | -1,013 | -956.6 | -829.64 | -1,019 | -771.37 | Upgrade
|
| Net Income | 617.86 | 690.21 | 728.59 | 345.27 | 923.12 | 636.16 | Upgrade
|
| Net Income to Common | 617.86 | 690.21 | 728.59 | 345.27 | 923.12 | 636.16 | Upgrade
|
| Net Income Growth | -8.09% | -5.27% | 111.02% | -62.60% | 45.11% | 63.75% | Upgrade
|
| Shares Outstanding (Basic) | 6,158 | 6,158 | 6,158 | 6,158 | 6,158 | 6,158 | Upgrade
|
| Shares Outstanding (Diluted) | 6,158 | 6,158 | 6,158 | 6,158 | 6,158 | 6,158 | Upgrade
|
| EPS (Basic) | 0.10 | 0.11 | 0.12 | 0.06 | 0.15 | 0.10 | Upgrade
|
| EPS (Diluted) | 0.10 | 0.11 | 0.12 | 0.06 | 0.15 | 0.10 | Upgrade
|
| EPS Growth | -8.09% | -5.27% | 111.28% | -62.64% | 45.54% | 63.49% | Upgrade
|
| Free Cash Flow | 1,863 | 2,093 | 1,725 | 1,950 | 2,606 | 2,018 | Upgrade
|
| Free Cash Flow Per Share | 0.30 | 0.34 | 0.28 | 0.32 | 0.42 | 0.33 | Upgrade
|
| Dividend Per Share | 0.045 | 0.045 | 0.047 | 0.022 | 0.060 | 0.041 | Upgrade
|
| Dividend Growth | -5.29% | -5.29% | 111.16% | -62.60% | 45.04% | 63.89% | Upgrade
|
| Gross Margin | 28.21% | 28.91% | 27.46% | 25.70% | 22.12% | 21.74% | Upgrade
|
| Operating Margin | 13.28% | 13.57% | 12.56% | 10.31% | 9.43% | 10.07% | Upgrade
|
| Profit Margin | 4.44% | 5.03% | 5.40% | 2.65% | 5.31% | 4.11% | Upgrade
|
| Free Cash Flow Margin | 13.38% | 15.26% | 12.79% | 14.98% | 15.00% | 13.03% | Upgrade
|
| EBITDA | 2,925 | 2,939 | 2,769 | 2,475 | 2,831 | 2,660 | Upgrade
|
| EBITDA Margin | 21.01% | 21.42% | 20.54% | 19.01% | 16.30% | 17.18% | Upgrade
|
| D&A For EBITDA | 1,076 | 1,078 | 1,076 | 1,133 | 1,193 | 1,100 | Upgrade
|
| EBIT | 1,849 | 1,861 | 1,693 | 1,342 | 1,639 | 1,560 | Upgrade
|
| EBIT Margin | 13.28% | 13.57% | 12.56% | 10.31% | 9.43% | 10.07% | Upgrade
|
| Effective Tax Rate | 26.14% | 22.02% | 19.18% | 26.86% | 21.56% | 21.67% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.