Yum! Brands, Inc. (FRA:TGR)
Germany
· Delayed Price · Currency is EUR 124.90
-2.40 (-1.89%)
At close: Dec 5, 2025
Yum! Brands Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 8,061 | 7,549 | 7,076 | 6,842 | 6,584 | 5,652 | Upgrade
|
| Revenue Growth (YoY) | 11.60% | 6.69% | 3.42% | 3.92% | 16.49% | 0.98% | Upgrade
|
| Cost of Revenue | 4,339 | 3,965 | 3,579 | 3,529 | 3,419 | 2,965 | Upgrade
|
| Gross Profit | 3,722 | 3,584 | 3,497 | 3,313 | 3,165 | 2,687 | Upgrade
|
| Selling, General & Admin | 1,136 | 1,090 | 1,159 | 1,130 | 1,052 | 1,040 | Upgrade
|
| Other Operating Expenses | -39 | -45 | -30 | 47 | -51 | -50 | Upgrade
|
| Operating Expenses | 1,097 | 1,045 | 1,129 | 1,177 | 1,001 | 990 | Upgrade
|
| Operating Income | 2,625 | 2,539 | 2,368 | 2,136 | 2,164 | 1,697 | Upgrade
|
| Interest Expense | -552 | -542 | -602 | -558 | -551 | -558 | Upgrade
|
| Interest & Investment Income | 54 | 53 | 96 | 70 | 127 | 123 | Upgrade
|
| Currency Exchange Gain (Loss) | 1 | -6 | -5 | 9 | -8 | -6 | Upgrade
|
| EBT Excluding Unusual Items | 2,129 | 2,044 | 1,857 | 1,657 | 1,732 | 1,256 | Upgrade
|
| Merger & Restructuring Charges | -58 | -79 | -21 | -11 | -8 | -38 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -144 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -21 | - | - | - | - | Upgrade
|
| Asset Writedown | -1 | - | - | - | - | -12 | Upgrade
|
| Other Unusual Items | -72 | -44 | -18 | 16 | -50 | -42 | Upgrade
|
| Pretax Income | 1,998 | 1,900 | 1,818 | 1,662 | 1,674 | 1,020 | Upgrade
|
| Income Tax Expense | 551 | 414 | 221 | 337 | 99 | 116 | Upgrade
|
| Earnings From Continuing Operations | 1,447 | 1,486 | 1,597 | 1,325 | 1,575 | 904 | Upgrade
|
| Net Income | 1,447 | 1,486 | 1,597 | 1,325 | 1,575 | 904 | Upgrade
|
| Net Income to Common | 1,447 | 1,486 | 1,597 | 1,325 | 1,575 | 904 | Upgrade
|
| Net Income Growth | -5.18% | -6.95% | 20.53% | -15.87% | 74.23% | -30.14% | Upgrade
|
| Shares Outstanding (Basic) | 280 | 282 | 281 | 286 | 297 | 302 | Upgrade
|
| Shares Outstanding (Diluted) | 282 | 285 | 285 | 290 | 302 | 307 | Upgrade
|
| Shares Change (YoY) | -0.79% | - | -1.72% | -3.97% | -1.63% | -1.92% | Upgrade
|
| EPS (Basic) | 5.17 | 5.27 | 5.68 | 4.63 | 5.30 | 2.99 | Upgrade
|
| EPS (Diluted) | 5.13 | 5.22 | 5.59 | 4.57 | 5.21 | 2.94 | Upgrade
|
| EPS Growth | -4.06% | -6.62% | 22.32% | -12.28% | 77.21% | -28.99% | Upgrade
|
| Free Cash Flow | 1,564 | 1,432 | 1,318 | 1,148 | 1,476 | 1,145 | Upgrade
|
| Free Cash Flow Per Share | 5.55 | 5.03 | 4.63 | 3.96 | 4.89 | 3.73 | Upgrade
|
| Dividend Per Share | 2.840 | 2.720 | 2.485 | 2.315 | 2.070 | 1.910 | Upgrade
|
| Dividend Growth | 5.97% | 9.46% | 7.34% | 11.84% | 8.38% | 10.41% | Upgrade
|
| Gross Margin | 46.17% | 47.48% | 49.42% | 48.42% | 48.07% | 47.54% | Upgrade
|
| Operating Margin | 32.56% | 33.63% | 33.47% | 31.22% | 32.87% | 30.03% | Upgrade
|
| Profit Margin | 17.95% | 19.68% | 22.57% | 19.37% | 23.92% | 15.99% | Upgrade
|
| Free Cash Flow Margin | 19.40% | 18.97% | 18.63% | 16.78% | 22.42% | 20.26% | Upgrade
|
| EBITDA | 2,819 | 2,714 | 2,521 | 2,282 | 2,328 | 1,843 | Upgrade
|
| EBITDA Margin | 34.97% | 35.95% | 35.63% | 33.35% | 35.36% | 32.61% | Upgrade
|
| D&A For EBITDA | 194 | 175 | 153 | 146 | 164 | 146 | Upgrade
|
| EBIT | 2,625 | 2,539 | 2,368 | 2,136 | 2,164 | 1,697 | Upgrade
|
| EBIT Margin | 32.56% | 33.63% | 33.47% | 31.22% | 32.87% | 30.03% | Upgrade
|
| Effective Tax Rate | 27.58% | 21.79% | 12.16% | 20.28% | 5.91% | 11.37% | Upgrade
|
| Revenue as Reported | 8,061 | 7,549 | 7,076 | 6,842 | 6,584 | 5,652 | Upgrade
|
| Advertising Expenses | - | 124 | 94 | 86 | 95 | 78 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.