TNR Gold Corp. (FRA:TNW)
Germany
· Delayed Price · Currency is EUR 0.0850
0.00 (0.00%)
At close: Dec 5, 2025
TNR Gold Cash Flow Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | -1.32 | -1.02 | 7.89 | -0.3 | -1.96 | -1.56 | Upgrade
|
| Depreciation & Amortization | 0 | 0 | 0 | - | - | 0.01 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | -9.86 | -0.92 | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | 0 | 0 | 0 | 0 | 0.01 | -0.01 | Upgrade
|
| Stock-Based Compensation | 0.37 | 0.08 | 0.11 | 0.15 | 0.3 | 0.13 | Upgrade
|
| Other Operating Activities | - | - | 0.46 | 0.31 | 1.03 | 0.89 | Upgrade
|
| Change in Accounts Receivable | -0 | 0 | -0 | 0 | 0 | -0 | Upgrade
|
| Change in Accounts Payable | 0.03 | 0.12 | -0.16 | -0.1 | -0.07 | 0.06 | Upgrade
|
| Change in Other Net Operating Assets | -0 | -0.01 | 0.02 | -0.02 | -0.01 | 0.01 | Upgrade
|
| Operating Cash Flow | -0.92 | -0.82 | -1.55 | -0.87 | -0.7 | -0.49 | Upgrade
|
| Capital Expenditures | -0 | - | -0.01 | - | - | - | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 9.86 | 0.92 | - | - | Upgrade
|
| Investment in Securities | - | - | - | - | - | 0.01 | Upgrade
|
| Investing Cash Flow | -0 | - | 9.85 | 0.92 | - | 0.01 | Upgrade
|
| Short-Term Debt Repaid | - | - | -6.94 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | - | - | - | - | -0.01 | Upgrade
|
| Total Debt Repaid | - | - | -6.94 | - | - | -0.01 | Upgrade
|
| Net Debt Issued (Repaid) | - | - | -6.94 | - | - | -0.01 | Upgrade
|
| Issuance of Common Stock | 0.93 | 0.31 | - | 0.2 | 0.66 | 0.55 | Upgrade
|
| Repurchase of Common Stock | - | -0.06 | -0.29 | - | - | - | Upgrade
|
| Other Financing Activities | - | - | -0.72 | -0.01 | -0.01 | -0.01 | Upgrade
|
| Financing Cash Flow | 0.93 | 0.25 | -7.95 | 0.19 | 0.65 | 0.53 | Upgrade
|
| Net Cash Flow | 0 | -0.57 | 0.35 | 0.23 | -0.04 | 0.04 | Upgrade
|
| Free Cash Flow | -0.92 | -0.82 | -1.55 | -0.87 | -0.7 | -0.49 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | -0.00 | -0.01 | -0.01 | -0.00 | -0.00 | Upgrade
|
| Cash Interest Paid | - | - | 0.7 | - | - | - | Upgrade
|
| Levered Free Cash Flow | -0.39 | -0.41 | -1.16 | -1.28 | -1.07 | -0.78 | Upgrade
|
| Unlevered Free Cash Flow | -0.39 | -0.41 | -0.86 | -0.52 | -0.41 | -0.22 | Upgrade
|
| Change in Working Capital | 0.02 | 0.11 | -0.15 | -0.13 | -0.08 | 0.06 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.