Vuzix Corporation (FRA:V7XN)
Germany
· Delayed Price · Currency is EUR 2.206
+0.022 (1.01%)
At close: Dec 4, 2025
Vuzix Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 5.31 | 5.75 | 12.13 | 11.84 | 13.16 | 11.58 | Upgrade
|
| Revenue Growth (YoY) | -4.31% | -52.56% | 2.48% | -10.10% | 13.67% | 73.62% | Upgrade
|
| Cost of Revenue | 10.99 | 10.62 | 13.88 | 9.55 | 10.27 | 9.47 | Upgrade
|
| Gross Profit | -5.68 | -4.87 | -1.75 | 2.28 | 2.89 | 2.11 | Upgrade
|
| Selling, General & Admin | 19.57 | 25.42 | 31.3 | 29.12 | 28.62 | 10.95 | Upgrade
|
| Research & Development | 10.33 | 9.63 | 12.34 | 12.68 | 11.67 | 7.57 | Upgrade
|
| Other Operating Expenses | -0.14 | -0.06 | 0.23 | 0.21 | 0.31 | 0.1 | Upgrade
|
| Operating Expenses | 32.14 | 38.72 | 48.61 | 44.59 | 42.91 | 21.27 | Upgrade
|
| Operating Income | -37.81 | -43.58 | -50.35 | -42.31 | -40.02 | -19.16 | Upgrade
|
| Interest & Investment Income | 0.6 | 0.59 | 2.22 | 1.4 | 0.05 | 0.04 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.08 | -0.22 | -0.04 | -0.18 | -0.14 | -0.07 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | 0.21 | 0.47 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -37.3 | -43.21 | -47.97 | -40.63 | -40.11 | -19.18 | Upgrade
|
| Impairment of Goodwill | - | - | -2.14 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.02 | -0.03 | - | -0.04 | -0.18 | - | Upgrade
|
| Asset Writedown | - | -30.3 | -0.04 | -0.1 | -0.08 | -0.07 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 1.31 | Upgrade
|
| Pretax Income | -37.31 | -73.54 | -50.15 | -40.76 | -40.38 | -17.95 | Upgrade
|
| Net Income | -37.31 | -73.54 | -50.15 | -40.76 | -40.38 | -17.95 | Upgrade
|
| Preferred Dividends & Other Adjustments | 0.02 | - | - | - | - | 2.06 | Upgrade
|
| Net Income to Common | -37.34 | -73.54 | -50.15 | -40.76 | -40.38 | -20.01 | Upgrade
|
| Shares Outstanding (Basic) | 76 | 68 | 63 | 64 | 61 | 38 | Upgrade
|
| Shares Outstanding (Diluted) | 76 | 68 | 63 | 64 | 61 | 38 | Upgrade
|
| Shares Change (YoY) | 15.07% | 6.94% | -0.43% | 4.23% | 60.39% | 25.57% | Upgrade
|
| EPS (Basic) | -0.49 | -1.08 | -0.79 | -0.64 | -0.66 | -0.53 | Upgrade
|
| EPS (Diluted) | -0.49 | -1.08 | -0.79 | -0.64 | -0.66 | -0.53 | Upgrade
|
| Free Cash Flow | -19.15 | -25.1 | -31.6 | -26.24 | -30.79 | -14.46 | Upgrade
|
| Free Cash Flow Per Share | -0.25 | -0.37 | -0.50 | -0.41 | -0.50 | -0.38 | Upgrade
|
| Gross Margin | -106.91% | -84.55% | -14.42% | 19.28% | 21.95% | 18.23% | Upgrade
|
| Operating Margin | -712.10% | -757.37% | -415.15% | -357.49% | -304.02% | -165.42% | Upgrade
|
| Profit Margin | -703.18% | -1277.91% | -413.46% | -344.41% | -306.70% | -172.76% | Upgrade
|
| Free Cash Flow Margin | -360.56% | -436.15% | -260.54% | -221.74% | -233.88% | -124.86% | Upgrade
|
| EBITDA | -34.97 | -39.82 | -45.69 | -39.89 | -37.95 | -16.7 | Upgrade
|
| EBITDA Margin | - | - | - | - | -288.30% | -144.19% | Upgrade
|
| D&A For EBITDA | 2.84 | 3.76 | 4.67 | 2.42 | 2.07 | 2.46 | Upgrade
|
| EBIT | -37.81 | -43.58 | -50.35 | -42.31 | -40.02 | -19.16 | Upgrade
|
| EBIT Margin | - | - | - | - | - | -165.42% | Upgrade
|
| Revenue as Reported | 5.31 | 5.75 | 12.13 | 11.84 | 13.16 | 11.58 | Upgrade
|
| Advertising Expenses | - | 0.65 | 2.28 | 1.67 | 1.26 | 0.97 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.