Vecima Networks Inc. (FRA:VCM)
6.00
+0.15 (2.56%)
At close: Dec 4, 2025
Vecima Networks Income Statement
Financials in millions CAD. Fiscal year is July - June.
Millions CAD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 275.03 | 285.86 | 291.05 | 303.44 | 186.81 | 124.18 | Upgrade
|
| Revenue Growth (YoY) | -11.70% | -1.78% | -4.08% | 62.43% | 50.44% | 30.88% | Upgrade
|
| Cost of Revenue | 169.88 | 176.44 | 149.43 | 161.47 | 96.85 | 67.54 | Upgrade
|
| Gross Profit | 105.15 | 109.42 | 141.62 | 141.97 | 89.96 | 56.64 | Upgrade
|
| Selling, General & Admin | 61.6 | 63.39 | 65.02 | 57.12 | 42.09 | 31.1 | Upgrade
|
| Research & Development | 46.91 | 46.4 | 44.17 | 45.95 | 36.55 | 26.25 | Upgrade
|
| Amortization of Goodwill & Intangibles | 6.95 | 6.95 | - | - | - | - | Upgrade
|
| Other Operating Expenses | -0.28 | 0.02 | 1 | 0.03 | 0.79 | 0.01 | Upgrade
|
| Operating Expenses | 117 | 118.62 | 111.22 | 105.61 | 80.32 | 58.78 | Upgrade
|
| Operating Income | -11.85 | -9.2 | 30.4 | 36.37 | 9.65 | -2.13 | Upgrade
|
| Interest Expense | -4.29 | -4.3 | -6.59 | -2.39 | -0.3 | -0.22 | Upgrade
|
| Interest & Investment Income | 0 | 0.02 | 0.01 | 0.02 | 0.03 | 0.16 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.65 | -2.03 | -1.94 | 2.68 | 1.88 | -2.97 | Upgrade
|
| Other Non Operating Income (Expenses) | -6.24 | -5.72 | -0.54 | -0 | 0 | 0.13 | Upgrade
|
| EBT Excluding Unusual Items | -24.03 | -21.23 | 21.34 | 36.68 | 11.26 | -5.04 | Upgrade
|
| Merger & Restructuring Charges | -3.19 | -3.19 | -2.53 | -1.24 | - | -0.55 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.12 | -0.13 | 2.36 | -0.07 | -0.21 | 0.3 | Upgrade
|
| Other Unusual Items | - | - | -0.63 | -1.77 | - | 1.22 | Upgrade
|
| Pretax Income | -27.34 | -24.55 | 20.53 | 33.6 | 11.05 | -4.07 | Upgrade
|
| Income Tax Expense | -7.63 | -6.79 | 1.14 | 6.39 | 2.36 | -1.89 | Upgrade
|
| Earnings From Continuing Operations | -19.7 | -17.76 | 19.39 | 27.21 | 8.69 | -2.19 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | 1.85 | Upgrade
|
| Net Income | -19.7 | -17.76 | 19.39 | 27.21 | 8.69 | -0.33 | Upgrade
|
| Net Income to Common | -19.7 | -17.76 | 19.39 | 27.21 | 8.69 | -0.33 | Upgrade
|
| Net Income Growth | - | - | -28.74% | 213.18% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 24 | 24 | 24 | 24 | 23 | 23 | Upgrade
|
| Shares Outstanding (Diluted) | 24 | 24 | 24 | 24 | 23 | 23 | Upgrade
|
| Shares Change (YoY) | -0.14% | -0.08% | 2.51% | 2.69% | 1.61% | 1.35% | Upgrade
|
| EPS (Basic) | -0.81 | -0.73 | 0.80 | 1.15 | 0.38 | -0.01 | Upgrade
|
| EPS (Diluted) | -0.81 | -0.73 | 0.80 | 1.15 | 0.38 | -0.02 | Upgrade
|
| EPS Growth | - | - | -30.48% | 204.82% | - | - | Upgrade
|
| Free Cash Flow | 34.51 | 51.95 | 0.2 | -13.9 | -2.36 | 17.89 | Upgrade
|
| Free Cash Flow Per Share | 1.42 | 2.14 | 0.01 | -0.59 | -0.10 | 0.79 | Upgrade
|
| Dividend Per Share | 0.220 | 0.220 | 0.220 | 0.220 | 0.220 | 0.220 | Upgrade
|
| Gross Margin | 38.23% | 38.28% | 48.66% | 46.79% | 48.16% | 45.61% | Upgrade
|
| Operating Margin | -4.31% | -3.22% | 10.45% | 11.98% | 5.16% | -1.72% | Upgrade
|
| Profit Margin | -7.16% | -6.21% | 6.66% | 8.97% | 4.65% | -0.27% | Upgrade
|
| Free Cash Flow Margin | 12.55% | 18.17% | 0.07% | -4.58% | -1.26% | 14.41% | Upgrade
|
| EBITDA | 1.9 | 4.65 | 38.42 | 43.05 | 15.59 | 3.53 | Upgrade
|
| EBITDA Margin | 0.69% | 1.63% | 13.20% | 14.19% | 8.34% | 2.84% | Upgrade
|
| D&A For EBITDA | 13.75 | 13.85 | 8.02 | 6.68 | 5.94 | 5.67 | Upgrade
|
| EBIT | -11.85 | -9.2 | 30.4 | 36.37 | 9.65 | -2.13 | Upgrade
|
| EBIT Margin | -4.31% | -3.22% | 10.45% | 11.98% | 5.16% | -1.72% | Upgrade
|
| Effective Tax Rate | - | - | 5.57% | 19.01% | 21.34% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.