V-cube, Inc. (FRA:VCU)
Germany
· Delayed Price · Currency is EUR 0.590
-0.005 (-0.84%)
At close: Dec 5, 2025
V-cube Balance Sheet
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Cash & Equivalents | 872.43 | 1,006 | 1,389 | 1,699 | 1,823 | 2,772 | Upgrade
|
| Cash & Short-Term Investments | 872.43 | 1,006 | 1,389 | 1,699 | 1,823 | 2,772 | Upgrade
|
| Cash Growth | -41.46% | -27.57% | -18.25% | -6.80% | -34.23% | 250.89% | Upgrade
|
| Receivables | 1,377 | 1,557 | 1,809 | 1,720 | 1,728 | 1,744 | Upgrade
|
| Prepaid Expenses | 1,042 | 703 | 715 | - | - | - | Upgrade
|
| Other Current Assets | 489.64 | 279 | 103 | 703 | 671 | 460 | Upgrade
|
| Total Current Assets | 3,782 | 3,545 | 4,016 | 4,122 | 4,222 | 4,976 | Upgrade
|
| Property, Plant & Equipment | 2,005 | 1,983 | 1,964 | 2,047 | 1,694 | 496 | Upgrade
|
| Long-Term Investments | 790.2 | 1,248 | 1,432 | 1,719 | 1,517 | 1,259 | Upgrade
|
| Goodwill | 662.8 | 770 | 844 | 4,071 | 3,759 | 767 | Upgrade
|
| Other Intangible Assets | 2,606 | 2,728 | 3,525 | 3,024 | 2,366 | 2,096 | Upgrade
|
| Long-Term Deferred Tax Assets | 25.7 | 153 | 511 | 1,875 | 1,651 | 436 | Upgrade
|
| Long-Term Deferred Charges | 8.99 | 13 | - | - | - | - | Upgrade
|
| Other Long-Term Assets | 402.1 | 2 | 2 | - | 2 | 1 | Upgrade
|
| Total Assets | 10,319 | 10,481 | 12,329 | 16,891 | 15,259 | 10,031 | Upgrade
|
| Accounts Payable | 414.66 | 419 | 579 | 494 | 546 | 461 | Upgrade
|
| Accrued Expenses | 75.11 | 129 | 107 | 91 | 104 | 214 | Upgrade
|
| Short-Term Debt | 3,402 | 3,587 | 3,881 | 2,627 | 1,642 | 1,174 | Upgrade
|
| Current Portion of Long-Term Debt | 660.1 | 754 | 754 | 3,998 | 512 | 1,411 | Upgrade
|
| Current Portion of Leases | 179.56 | 196 | - | - | - | - | Upgrade
|
| Current Income Taxes Payable | 19.53 | 29 | 34 | 75 | 51 | 37 | Upgrade
|
| Other Current Liabilities | 568.51 | 1,642 | 1,888 | 2,039 | 1,723 | 1,737 | Upgrade
|
| Total Current Liabilities | 6,354 | 6,756 | 7,243 | 9,324 | 4,578 | 5,034 | Upgrade
|
| Long-Term Debt | 2,519 | 3,093 | 3,847 | 953 | 4,828 | 904 | Upgrade
|
| Long-Term Leases | 157.36 | 253 | 176 | 310 | 496 | - | Upgrade
|
| Other Long-Term Liabilities | 374.2 | 357 | 318 | 316 | 257 | 268 | Upgrade
|
| Total Liabilities | 9,405 | 10,459 | 11,584 | 10,903 | 10,159 | 6,206 | Upgrade
|
| Common Stock | 10 | 10 | 92 | 92 | 92 | 65 | Upgrade
|
| Additional Paid-In Capital | 3,764 | 1,326 | 2,831 | 2,831 | 2,831 | 2,805 | Upgrade
|
| Retained Earnings | -4,379 | -2,567 | -3,220 | 2,500 | 2,609 | 1,397 | Upgrade
|
| Treasury Stock | -794.79 | -794 | -794 | -794 | -794 | -399 | Upgrade
|
| Comprehensive Income & Other | 2,170 | 1,902 | 1,721 | 1,273 | 310 | -79 | Upgrade
|
| Total Common Equity | 769.88 | -123 | 630 | 5,902 | 5,048 | 3,789 | Upgrade
|
| Minority Interest | 144.46 | 145 | 115 | 86 | 52 | 36 | Upgrade
|
| Shareholders' Equity | 914.35 | 22 | 745 | 5,988 | 5,100 | 3,825 | Upgrade
|
| Total Liabilities & Equity | 10,319 | 10,481 | 12,329 | 16,891 | 15,259 | 10,031 | Upgrade
|
| Total Debt | 6,918 | 7,883 | 8,658 | 7,888 | 7,478 | 3,489 | Upgrade
|
| Net Cash (Debt) | -6,046 | -6,877 | -7,269 | -6,189 | -5,655 | -717 | Upgrade
|
| Net Cash Per Share | -233.63 | -270.43 | -299.49 | -251.23 | -227.29 | -28.67 | Upgrade
|
| Filing Date Shares Outstanding | 25.88 | 25.88 | 25.47 | 24.27 | 24.27 | 24.21 | Upgrade
|
| Total Common Shares Outstanding | 25.88 | 24.27 | 24.27 | 24.27 | 24.27 | 24.21 | Upgrade
|
| Working Capital | -2,572 | -3,211 | -3,227 | -5,202 | -356 | -58 | Upgrade
|
| Book Value Per Share | 29.75 | -5.07 | 25.96 | 243.17 | 207.99 | 156.50 | Upgrade
|
| Tangible Book Value | -2,498 | -3,621 | -3,739 | -1,193 | -1,077 | 926 | Upgrade
|
| Tangible Book Value Per Share | -96.55 | -149.19 | -154.05 | -49.15 | -44.37 | 38.25 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.