Westwing Group SE (FRA:WEW)
Germany
· Delayed Price · Currency is EUR 13.05
-0.15 (-1.14%)
At close: Dec 4, 2025
Westwing Group SE Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 2.3 | -5 | -12.4 | -32.4 | 12 | 29.8 | Upgrade
|
| Depreciation & Amortization | 5.6 | 10.6 | 13 | 12.2 | 9.2 | 7.5 | Upgrade
|
| Other Amortization | 9.8 | 9.8 | 6.6 | 5.1 | 3.7 | 2.9 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.1 | 0.2 | 1.3 | - | 0.2 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | 0.2 | 0.9 | 0.1 | 0.2 | Upgrade
|
| Stock-Based Compensation | 7.3 | - | 2.3 | -0.6 | 5.6 | 8.4 | Upgrade
|
| Other Operating Activities | -0.7 | -1.1 | 4 | 12.9 | -4.1 | 4.5 | Upgrade
|
| Change in Accounts Receivable | 4.1 | 1.4 | 0.5 | -0.8 | 5.9 | -12.5 | Upgrade
|
| Change in Inventory | -7.2 | -13.3 | 13.7 | 18.2 | -28.9 | -12.2 | Upgrade
|
| Change in Accounts Payable | -0.9 | 14 | 4.1 | -23 | 14.4 | 18.9 | Upgrade
|
| Operating Cash Flow | 20.4 | 16.6 | 33.3 | -7.5 | 18.1 | 47.5 | Upgrade
|
| Operating Cash Flow Growth | 58.14% | -50.15% | - | - | -61.90% | - | Upgrade
|
| Capital Expenditures | -5.3 | -3.6 | -1.5 | -3.7 | -6.3 | -2.8 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 0.2 | - | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -4.6 | -6.6 | -3.9 | -10.2 | -8.6 | -5.4 | Upgrade
|
| Other Investing Activities | 4.8 | 2.5 | 1.6 | 2.5 | -1.1 | 0.2 | Upgrade
|
| Investing Cash Flow | -5.1 | -7.5 | -3.8 | -11.4 | -16 | -8 | Upgrade
|
| Long-Term Debt Issued | - | - | - | 7.8 | - | - | Upgrade
|
| Total Debt Issued | - | - | - | 7.8 | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -9.8 | -18.4 | -9.5 | -6.4 | -5.4 | Upgrade
|
| Net Debt Issued (Repaid) | -9.7 | -9.8 | -18.4 | -1.7 | -6.4 | -5.4 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 0.4 | 1.8 | Upgrade
|
| Repurchase of Common Stock | -10.1 | -10.8 | -3.7 | -0.5 | -2.1 | -2.4 | Upgrade
|
| Other Financing Activities | -1 | -1.2 | -1.8 | -0.5 | -1.6 | -1.3 | Upgrade
|
| Financing Cash Flow | -20.8 | -21.8 | -23.9 | -2.7 | -9.7 | -7.3 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | - | -0.1 | 0.1 | 0.1 | 0.5 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 0.1 | - | - | 0.1 | - | -1 | Upgrade
|
| Net Cash Flow | -5.4 | -12.7 | 5.5 | -21.4 | -7.5 | 31.7 | Upgrade
|
| Free Cash Flow | 15.1 | 13 | 31.8 | -11.2 | 11.8 | 44.7 | Upgrade
|
| Free Cash Flow Growth | 52.52% | -59.12% | - | - | -73.60% | - | Upgrade
|
| Free Cash Flow Margin | 3.43% | 2.93% | 7.42% | -2.60% | 2.26% | 10.33% | Upgrade
|
| Free Cash Flow Per Share | - | 0.65 | 1.57 | -0.54 | 0.54 | 2.06 | Upgrade
|
| Cash Interest Paid | 1.3 | 1.5 | 1.7 | 2 | 1.6 | 1.4 | Upgrade
|
| Cash Income Tax Paid | 1.7 | 0.2 | -0.5 | -2.7 | 11.1 | 0.3 | Upgrade
|
| Levered Free Cash Flow | 16.63 | 12.66 | 32.86 | -10.1 | -4.24 | 32.81 | Upgrade
|
| Unlevered Free Cash Flow | 17.44 | 13.6 | 33.93 | -8.98 | -3.24 | 34.06 | Upgrade
|
| Change in Working Capital | -4 | 2.1 | 18.3 | -5.6 | -8.6 | -5.8 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.