Workspace Group Plc (FRA:WRX1)
Germany
· Delayed Price · Currency is EUR 4.240
+0.020 (0.47%)
At close: Dec 4, 2025
Workspace Group Cash Flow Statement
Financials in millions GBP. Fiscal year is April - March.
Millions GBP. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | -75.9 | 5.4 | -192.5 | -37.8 | 123.9 | -235.7 | Upgrade
|
| Depreciation & Amortization | 2.1 | 2.3 | 2.3 | 2.3 | 2.7 | 2.9 | Upgrade
|
| Other Amortization | 2.2 | 2.4 | 2 | 2.5 | 1.1 | 0.9 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.4 | 1.9 | 6.4 | 5.8 | -7.8 | 0.1 | Upgrade
|
| Asset Writedown | 131.2 | 55.9 | 251.2 | 88 | -68.7 | 257.7 | Upgrade
|
| Stock-Based Compensation | 2.6 | 2.7 | 3.3 | 1.4 | 1.6 | 2.5 | Upgrade
|
| Change in Accounts Receivable | 6.8 | 5.7 | -2.9 | -6.4 | 1.4 | -4.4 | Upgrade
|
| Change in Accounts Payable | -3.1 | -2.1 | -16.2 | 17.6 | 7.4 | -1.1 | Upgrade
|
| Other Operating Activities | 2.9 | 2.4 | 0.3 | 5.4 | -3.7 | 15.5 | Upgrade
|
| Operating Cash Flow | 71.2 | 76.6 | 53.9 | 78.8 | 57.9 | 38.4 | Upgrade
|
| Operating Cash Flow Growth | -4.43% | 42.12% | -31.60% | 36.10% | 50.78% | -54.66% | Upgrade
|
| Acquisition of Real Estate Assets | -64.2 | -60.7 | -72.1 | -243.7 | -118.9 | -24.8 | Upgrade
|
| Sale of Real Estate Assets | 73.7 | 76.9 | 118.5 | 48.5 | 117.3 | 11 | Upgrade
|
| Net Sale / Acq. of Real Estate Assets | 9.5 | 16.2 | 46.4 | -195.2 | -1.6 | -13.8 | Upgrade
|
| Investment in Marketable & Equity Securities | - | - | - | - | 6.8 | - | Upgrade
|
| Other Investing Activities | 1.3 | 0.7 | 0.3 | -4.2 | 4.5 | 0.1 | Upgrade
|
| Investing Cash Flow | 10.9 | 16.5 | 45.9 | -200.2 | 9.2 | -14.9 | Upgrade
|
| Long-Term Debt Issued | - | 341.5 | 156 | 286 | 25 | 353.5 | Upgrade
|
| Long-Term Debt Repaid | - | -355.5 | -211 | -150 | -173.5 | -217 | Upgrade
|
| Net Debt Issued (Repaid) | -24.8 | -14 | -55 | 136 | -148.5 | 136.5 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | - | 0.1 | Upgrade
|
| Repurchase of Common Stock | -0.3 | - | - | - | -0.3 | - | Upgrade
|
| Common Dividends Paid | -52.7 | -54.5 | -50.6 | -43.9 | -44.8 | -44.2 | Upgrade
|
| Other Financing Activities | -4.8 | -3.5 | -1.1 | -1.2 | -15.5 | -4.1 | Upgrade
|
| Net Cash Flow | -0.5 | 21.1 | -6.9 | -30.5 | -142 | 111.8 | Upgrade
|
| Cash Interest Paid | 32.5 | 29.8 | 34.6 | 33.3 | 23.9 | 25.4 | Upgrade
|
| Cash Income Tax Paid | - | - | - | - | - | 0.6 | Upgrade
|
| Levered Free Cash Flow | 2.53 | 71.98 | 99.53 | -14.19 | -35.09 | 48.09 | Upgrade
|
| Unlevered Free Cash Flow | 22.14 | 90.55 | 119.76 | 5.44 | -23.38 | 62.06 | Upgrade
|
| Change in Working Capital | 3.7 | 3.6 | -19.1 | 11.2 | 8.8 | -5.5 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.