Bangkok Life Assurance Public Company Limited (FRA:XBLA)
Germany
· Delayed Price · Currency is EUR 0.462
-0.010 (-2.12%)
At close: Dec 4, 2025
FRA:XBLA Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Premiums & Annuity Revenue | 33,557 | 33,642 | 33,331 | 34,579 | 33,992 | 33,396 | Upgrade
|
| Total Interest & Dividend Income | 10,926 | 11,115 | 11,743 | 12,170 | 12,084 | 12,231 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,749 | 510.42 | -361.21 | 716.63 | 455.84 | 700.78 | Upgrade
|
| Other Revenue | 1,429 | 854.87 | 523.49 | 647.04 | 791.31 | 559.82 | Upgrade
|
| Total Revenue | 47,660 | 46,122 | 45,236 | 48,113 | 47,323 | 46,888 | Upgrade
|
| Revenue Growth (YoY) | 106.94% | 1.96% | -5.98% | 1.67% | 0.93% | -3.41% | Upgrade
|
| Policy Benefits | 35,364 | 36,103 | 36,955 | 39,292 | 39,017 | 40,380 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 2,747 | 2,610 | 2,581 | 2,596 | 2,718 | 2,765 | Upgrade
|
| Selling, General & Administrative | 1,891 | 1,891 | 1,705 | 1,646 | 1,644 | 1,531 | Upgrade
|
| Other Operating Expenses | 850.91 | 870.91 | 778.21 | 744.69 | 554.35 | 560.37 | Upgrade
|
| Total Operating Expenses | 41,054 | 41,470 | 42,030 | 44,303 | 43,937 | 45,260 | Upgrade
|
| Operating Income | 6,606 | 4,652 | 3,206 | 3,810 | 3,386 | 1,628 | Upgrade
|
| Currency Exchange Gain (Loss) | -245.49 | -329.42 | -214.59 | -30.49 | 377.64 | 133.66 | Upgrade
|
| Other Non Operating Income (Expenses) | 10.72 | - | - | - | - | - | Upgrade
|
| Pretax Income | 6,379 | 4,323 | 2,992 | 3,779 | 3,764 | 1,761 | Upgrade
|
| Income Tax Expense | 734.91 | 699.76 | 443.19 | 567.69 | 567.7 | 152.92 | Upgrade
|
| Earnings From Continuing Ops. | 5,644 | 3,623 | 2,548 | 3,212 | 3,196 | 1,608 | Upgrade
|
| Earnings From Discontinued Ops. | - | - | - | - | - | -0.18 | Upgrade
|
| Net Income to Company | 5,644 | 3,623 | 2,548 | 3,212 | 3,196 | 1,608 | Upgrade
|
| Minority Interest in Earnings | -0.01 | -0.03 | -0.01 | -0.02 | -0.03 | -0.04 | Upgrade
|
| Net Income | 5,644 | 3,623 | 2,548 | 3,212 | 3,196 | 1,608 | Upgrade
|
| Net Income to Common | 5,644 | 3,623 | 2,548 | 3,212 | 3,196 | 1,608 | Upgrade
|
| Net Income Growth | 42.50% | 42.17% | -20.65% | 0.49% | 98.72% | -63.33% | Upgrade
|
| Shares Outstanding (Basic) | 1,708 | 1,708 | 1,708 | 1,708 | 1,708 | 1,708 | Upgrade
|
| Shares Outstanding (Diluted) | 1,708 | 1,708 | 1,708 | 1,708 | 1,708 | 1,708 | Upgrade
|
| EPS (Basic) | 3.31 | 2.12 | 1.49 | 1.88 | 1.87 | 0.94 | Upgrade
|
| EPS (Diluted) | 3.31 | 2.12 | 1.49 | 1.88 | 1.87 | 0.94 | Upgrade
|
| EPS Growth | 42.50% | 42.17% | -20.65% | 0.49% | 98.72% | -63.33% | Upgrade
|
| Free Cash Flow | 6,735 | -4,881 | 4,357 | 6,542 | -43.3 | -4,852 | Upgrade
|
| Free Cash Flow Per Share | 3.94 | -2.86 | 2.55 | 3.83 | -0.03 | -2.84 | Upgrade
|
| Dividend Per Share | 0.860 | 0.680 | 0.480 | 0.600 | 0.560 | 0.230 | Upgrade
|
| Dividend Growth | 115.00% | 41.67% | -20.00% | 7.14% | 143.48% | -64.06% | Upgrade
|
| Operating Margin | 13.86% | 10.09% | 7.09% | 7.92% | 7.16% | 3.47% | Upgrade
|
| Profit Margin | 11.84% | 7.85% | 5.63% | 6.68% | 6.75% | 3.43% | Upgrade
|
| Free Cash Flow Margin | 14.13% | -10.58% | 9.63% | 13.60% | -0.09% | -10.35% | Upgrade
|
| EBITDA | 6,722 | 4,765 | 3,319 | 3,942 | 3,524 | 1,728 | Upgrade
|
| EBITDA Margin | 14.11% | 10.33% | 7.34% | 8.19% | 7.45% | 3.68% | Upgrade
|
| D&A For EBITDA | 116.26 | 112.97 | 113.11 | 132.65 | 137.71 | 99.75 | Upgrade
|
| EBIT | 6,606 | 4,652 | 3,206 | 3,810 | 3,386 | 1,628 | Upgrade
|
| EBIT Margin | 13.86% | 10.09% | 7.09% | 7.92% | 7.16% | 3.47% | Upgrade
|
| Effective Tax Rate | 11.52% | 16.19% | 14.82% | 15.02% | 15.08% | 8.68% | Upgrade
|
| Revenue as Reported | 46,011 | 46,011 | 45,434 | 48,185 | 48,169 | 47,337 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.