Young & Co.'s Brewery, P.L.C. (FRA:YBY)
Germany
· Delayed Price · Currency is EUR 8.25
+0.10 (1.23%)
Last updated: Dec 4, 2025, 3:49 PM CET
FRA:YBY Income Statement
Financials in millions GBP. Fiscal year is April - March.
Millions GBP. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 29, 2025 | Mar '25 Mar 31, 2025 | Apr '24 Apr 1, 2024 | Apr '23 Apr 3, 2023 | Mar '22 Mar 28, 2022 | Mar '21 Mar 29, 2021 | 2020 - 2016 |
| Revenue | 499.4 | 485.8 | 388.8 | 368.9 | 309 | 88 | Upgrade
|
| Revenue Growth (YoY) | 12.91% | 24.95% | 5.39% | 19.38% | 251.14% | -71.76% | Upgrade
|
| Cost of Revenue | 383.3 | 372.1 | 296.4 | 283.1 | 233.9 | 112.4 | Upgrade
|
| Gross Profit | 116.1 | 113.7 | 92.4 | 85.8 | 75.1 | -24.4 | Upgrade
|
| Other Operating Expenses | - | - | - | - | - | 25.2 | Upgrade
|
| Operating Expenses | 42.2 | 42.2 | 34.9 | 33.1 | 31 | 57 | Upgrade
|
| Operating Income | 73.9 | 71.5 | 57.5 | 52.7 | 44.1 | -81.4 | Upgrade
|
| Interest Expense | -19.5 | -19.9 | -8.1 | -7.6 | -9.5 | -9.9 | Upgrade
|
| Interest & Investment Income | - | - | - | 0.1 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.1 | - | -0.6 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 54.3 | 51.6 | 48.8 | 45.2 | 34.6 | -91.3 | Upgrade
|
| Merger & Restructuring Charges | -0.4 | -4.4 | -8.5 | -1.4 | -2.7 | -1.9 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1 | 1.7 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.6 | -0.3 | -1.3 | - | 2.4 | -0.5 | Upgrade
|
| Asset Writedown | -30.9 | -30.5 | -18.3 | -7 | 0.8 | 1.6 | Upgrade
|
| Other Unusual Items | - | - | - | -0.6 | 7 | 47.6 | Upgrade
|
| Pretax Income | 23.4 | 18.1 | 20.7 | 36.2 | 42.1 | -44.5 | Upgrade
|
| Income Tax Expense | 11.9 | 8.1 | 9.6 | 6.5 | 17.2 | -6.9 | Upgrade
|
| Earnings From Continuing Operations | 11.5 | 10 | 11.1 | 29.7 | 24.9 | -37.6 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 9.5 | -0.7 | Upgrade
|
| Net Income to Company | 11.5 | 10 | 11.1 | 29.7 | 34.4 | -38.3 | Upgrade
|
| Minority Interest in Earnings | - | -0.2 | - | - | - | - | Upgrade
|
| Net Income | 11.5 | 9.8 | 11.1 | 29.7 | 34.4 | -38.3 | Upgrade
|
| Net Income to Common | 11.5 | 9.8 | 11.1 | 29.7 | 34.4 | -38.3 | Upgrade
|
| Net Income Growth | -16.06% | -11.71% | -62.63% | -13.66% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 62 | 62 | 59 | 58 | 58 | 56 | Upgrade
|
| Shares Outstanding (Diluted) | 62 | 62 | 59 | 59 | 59 | 56 | Upgrade
|
| Shares Change (YoY) | 2.51% | 5.64% | 0.45% | 0.05% | 4.23% | 14.44% | Upgrade
|
| EPS (Basic) | 0.19 | 0.16 | 0.19 | 0.51 | 0.59 | -0.68 | Upgrade
|
| EPS (Diluted) | 0.19 | 0.16 | 0.19 | 0.51 | 0.59 | -0.68 | Upgrade
|
| EPS Growth | -18.08% | -16.41% | -62.79% | -13.70% | - | - | Upgrade
|
| Free Cash Flow | 72.6 | 51.3 | 24.9 | 42.7 | 65 | -42.1 | Upgrade
|
| Free Cash Flow Per Share | 1.17 | 0.83 | 0.42 | 0.73 | 1.11 | -0.75 | Upgrade
|
| Dividend Per Share | 0.237 | 0.231 | 0.218 | 0.205 | 0.188 | - | Upgrade
|
| Dividend Growth | 5.98% | 5.97% | 6.04% | 9.09% | - | - | Upgrade
|
| Gross Margin | 23.25% | 23.41% | 23.77% | 23.26% | 24.30% | -27.73% | Upgrade
|
| Operating Margin | 14.80% | 14.72% | 14.79% | 14.29% | 14.27% | -92.50% | Upgrade
|
| Profit Margin | 2.30% | 2.02% | 2.85% | 8.05% | 11.13% | -43.52% | Upgrade
|
| Free Cash Flow Margin | 14.54% | 10.56% | 6.40% | 11.58% | 21.04% | -47.84% | Upgrade
|
| EBITDA | 108 | 104.6 | 85.1 | 78.9 | 68.5 | -55.3 | Upgrade
|
| EBITDA Margin | 21.63% | 21.53% | 21.89% | 21.39% | 22.17% | -62.84% | Upgrade
|
| D&A For EBITDA | 34.1 | 33.1 | 27.6 | 26.2 | 24.4 | 26.1 | Upgrade
|
| EBIT | 73.9 | 71.5 | 57.5 | 52.7 | 44.1 | -81.4 | Upgrade
|
| EBIT Margin | 14.80% | 14.72% | 14.79% | 14.29% | 14.27% | -92.50% | Upgrade
|
| Effective Tax Rate | 50.85% | 44.75% | 46.38% | 17.96% | 40.86% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.