Brilliant AG (HAM:BAG)
Germany
· Delayed Price · Currency is EUR 21.00
0.00 (0.00%)
At close: Dec 5, 2025
Brilliant AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 72.99 | 66.41 | 65.43 | 70.65 | 71.45 | Upgrade
|
| Revenue Growth (YoY) | 9.92% | 1.50% | -7.39% | -1.12% | 1.64% | Upgrade
|
| Cost of Revenue | 42.85 | 38.57 | 47.86 | 45.57 | 46.53 | Upgrade
|
| Gross Profit | 30.15 | 27.84 | 17.57 | 25.09 | 24.92 | Upgrade
|
| Selling, General & Admin | 27.13 | 24.8 | 26.17 | 24.86 | 24.06 | Upgrade
|
| Other Operating Expenses | -0.29 | -0.34 | -1.29 | -1.2 | -0.15 | Upgrade
|
| Operating Expenses | 26.84 | 24.46 | 24.87 | 23.66 | 23.91 | Upgrade
|
| Operating Income | 3.31 | 3.38 | -7.3 | 1.42 | 1.01 | Upgrade
|
| Interest Expense | -1.35 | -1.16 | -0.66 | -0.43 | -0.34 | Upgrade
|
| Interest & Investment Income | - | - | 0.01 | 0 | 0.02 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.08 | 0.26 | 0 | 0.19 | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | 0 | -0 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 1.96 | 2.3 | -7.7 | 0.99 | 0.88 | Upgrade
|
| Merger & Restructuring Charges | - | - | -0.28 | -0.08 | -0.66 | Upgrade
|
| Pretax Income | 1.96 | 2.3 | -7.98 | 0.91 | 0.22 | Upgrade
|
| Income Tax Expense | 0.16 | 0.15 | 0.02 | 0.01 | 0.01 | Upgrade
|
| Net Income | 1.8 | 2.14 | -7.99 | 0.9 | 0.22 | Upgrade
|
| Net Income to Common | 1.8 | 2.14 | -7.99 | 0.9 | 0.22 | Upgrade
|
| Net Income Growth | -16.11% | - | - | 316.28% | - | Upgrade
|
| Shares Outstanding (Basic) | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Shares Outstanding (Diluted) | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Shares Change (YoY) | - | -0.01% | 0.16% | 0.31% | -0.51% | Upgrade
|
| EPS (Basic) | 4.99 | 5.95 | -22.19 | 2.49 | 0.60 | Upgrade
|
| EPS (Diluted) | 4.99 | 5.95 | -22.19 | 2.49 | 0.60 | Upgrade
|
| EPS Growth | -16.11% | - | - | 315.00% | - | Upgrade
|
| Free Cash Flow | -1.46 | 2.78 | 1.41 | -5.33 | 2.25 | Upgrade
|
| Free Cash Flow Per Share | -4.06 | 7.72 | 3.91 | -14.83 | 6.29 | Upgrade
|
| Gross Margin | 41.30% | 41.92% | 26.86% | 35.50% | 34.88% | Upgrade
|
| Operating Margin | 4.53% | 5.09% | -11.16% | 2.01% | 1.41% | Upgrade
|
| Profit Margin | 2.46% | 3.23% | -12.21% | 1.27% | 0.30% | Upgrade
|
| Free Cash Flow Margin | -2.00% | 4.18% | 2.15% | -7.55% | 3.15% | Upgrade
|
| EBITDA | 4.11 | 4.04 | -6.7 | 2.05 | 1.71 | Upgrade
|
| EBITDA Margin | 5.63% | 6.08% | -10.24% | 2.91% | 2.39% | Upgrade
|
| D&A For EBITDA | 0.8 | 0.66 | 0.6 | 0.63 | 0.7 | Upgrade
|
| EBIT | 3.31 | 3.38 | -7.3 | 1.42 | 1.01 | Upgrade
|
| EBIT Margin | 4.53% | 5.09% | -11.16% | 2.01% | 1.41% | Upgrade
|
| Effective Tax Rate | 8.08% | 6.71% | - | 1.43% | 3.15% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.