Activa Resources AG (HAM:NXI)
0.0030
0.00 (0.00%)
At close: Dec 4, 2025
Activa Resources AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | 2010 - 2006 |
|---|---|---|---|---|---|---|
Period Ending | Dec '15 Dec 31, 2015 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 | Dec '12 Dec 31, 2012 | Dec '11 Dec 31, 2011 | 2010 - 2006 |
| Revenue | 4.36 | 5.45 | 5.3 | 4.85 | 3.93 | Upgrade
|
| Revenue Growth (YoY) | -20.05% | 2.81% | 9.27% | 23.59% | 29.19% | Upgrade
|
| Cost of Revenue | 1.38 | 1.56 | 1.31 | 1.5 | 1.21 | Upgrade
|
| Gross Profit | 2.97 | 3.89 | 3.99 | 3.35 | 2.71 | Upgrade
|
| Selling, General & Admin | 1.16 | 1.12 | 1.2 | 1.11 | 0.85 | Upgrade
|
| Other Operating Expenses | 0.89 | 0.76 | 0.83 | 0.74 | 0.64 | Upgrade
|
| Operating Expenses | 4.87 | 3.33 | 3.17 | 3.54 | 2.89 | Upgrade
|
| Operating Income | -1.9 | 0.56 | 0.81 | -0.19 | -0.18 | Upgrade
|
| Interest Expense | -0.82 | -0.76 | -0.67 | -0.59 | -0.64 | Upgrade
|
| EBT Excluding Unusual Items | -2.72 | -0.2 | 0.14 | -0.79 | -0.83 | Upgrade
|
| Asset Writedown | - | - | - | - | -1.22 | Upgrade
|
| Pretax Income | -2.72 | -0.2 | 0.14 | -0.79 | -2.05 | Upgrade
|
| Income Tax Expense | 0 | 0 | 0.01 | 0.01 | 0 | Upgrade
|
| Net Income | -2.72 | -0.2 | 0.13 | -0.8 | -2.05 | Upgrade
|
| Net Income to Common | -2.72 | -0.2 | 0.13 | -0.8 | -2.05 | Upgrade
|
| Shares Outstanding (Basic) | 6 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 5 | 6 | 5 | 5 | Upgrade
|
| Shares Change (YoY) | 6.03% | -17.82% | 23.36% | 12.58% | 11.17% | Upgrade
|
| EPS (Basic) | -0.49 | -0.04 | 0.02 | -0.15 | -0.44 | Upgrade
|
| EPS (Diluted) | -0.49 | -0.04 | 0.02 | -0.15 | -0.44 | Upgrade
|
| Free Cash Flow | 0.18 | 0.37 | 0.79 | 0.99 | -0.34 | Upgrade
|
| Free Cash Flow Per Share | 0.03 | 0.07 | 0.12 | 0.19 | -0.07 | Upgrade
|
| Gross Margin | 68.24% | 71.39% | 75.20% | 69.00% | 69.06% | Upgrade
|
| Operating Margin | -43.55% | 10.24% | 15.36% | -3.98% | -4.64% | Upgrade
|
| Profit Margin | -62.51% | -3.73% | 2.43% | -16.44% | -52.14% | Upgrade
|
| Free Cash Flow Margin | 4.21% | 6.71% | 14.92% | 20.46% | -8.57% | Upgrade
|
| EBITDA | 0.92 | 2.01 | 1.96 | 1.5 | 1.22 | Upgrade
|
| EBITDA Margin | 21.06% | 36.92% | 36.91% | 30.98% | 31.05% | Upgrade
|
| D&A For EBITDA | 2.82 | 1.45 | 1.14 | 1.7 | 1.4 | Upgrade
|
| EBIT | -1.9 | 0.56 | 0.81 | -0.19 | -0.18 | Upgrade
|
| EBIT Margin | -43.55% | 10.24% | 15.36% | -3.98% | -4.64% | Upgrade
|
| Effective Tax Rate | - | - | 9.04% | - | - | Upgrade
|
| Revenue as Reported | 4.37 | 5.63 | 5.31 | 5 | 3.93 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.