Administer Oyj (HEL:ADMIN)
2.400
-0.020 (-0.83%)
At close: Mar 5, 2026
Administer Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 73.31 | 74.7 | 75.89 | 52.78 | 41.91 | Upgrade
|
| Other Revenue | 0.14 | - | - | - | - | Upgrade
|
| Revenue | 73.45 | 74.7 | 75.89 | 52.78 | 41.91 | Upgrade
|
| Revenue Growth (YoY) | -1.68% | -1.56% | 43.78% | 25.92% | -4.04% | Upgrade
|
| Cost of Revenue | 58.58 | 60.66 | 63.8 | 42.03 | 33.85 | Upgrade
|
| Gross Profit | 14.87 | 14.05 | 12.09 | 10.75 | 8.06 | Upgrade
|
| Amortization of Goodwill & Intangibles | 4.35 | 4.25 | 3.96 | - | - | Upgrade
|
| Other Operating Expenses | 9.05 | 8.42 | 9.06 | 7.01 | 5.88 | Upgrade
|
| Operating Expenses | 14.88 | 14.6 | 14.86 | 10.65 | 8.07 | Upgrade
|
| Operating Income | -0.01 | -0.55 | -2.77 | 0.1 | -0.01 | Upgrade
|
| Interest Expense | -0.77 | -1.02 | -0.91 | -0.4 | -1.82 | Upgrade
|
| Interest & Investment Income | 0.04 | 0.48 | 0.04 | 0.08 | 0.02 | Upgrade
|
| Earnings From Equity Investments | - | -0.12 | -0.18 | 0.03 | 0.06 | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | - | -0.11 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -0.74 | -1.21 | -3.94 | -0.19 | -1.74 | Upgrade
|
| Asset Writedown | -0.26 | -0.65 | -0 | -0.09 | - | Upgrade
|
| Pretax Income | -1 | -1.86 | -3.94 | -0.28 | -1.74 | Upgrade
|
| Income Tax Expense | 0.61 | 0.43 | -0.08 | 0.41 | 0.03 | Upgrade
|
| Earnings From Continuing Operations | -1.61 | -2.29 | -3.86 | -0.68 | -1.77 | Upgrade
|
| Net Income to Company | -1.61 | -2.29 | -3.86 | -0.68 | -1.77 | Upgrade
|
| Minority Interest in Earnings | -0.04 | -0.03 | -0.03 | -0.02 | -0.02 | Upgrade
|
| Net Income | -1.64 | -2.31 | -3.89 | -0.7 | -1.79 | Upgrade
|
| Net Income to Common | -1.64 | -2.31 | -3.89 | -0.7 | -1.79 | Upgrade
|
| Shares Outstanding (Basic) | - | 14 | 14 | 14 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | - | 14 | 14 | 14 | 11 | Upgrade
|
| Shares Change (YoY) | - | 0.41% | 2.40% | 33.31% | 7.84% | Upgrade
|
| EPS (Basic) | - | -0.16 | -0.27 | -0.05 | -0.17 | Upgrade
|
| EPS (Diluted) | - | -0.16 | -0.27 | -0.05 | -0.17 | Upgrade
|
| Free Cash Flow | 4.6 | 1.56 | 2.03 | -0.54 | 0.34 | Upgrade
|
| Free Cash Flow Per Share | - | 0.11 | 0.14 | -0.04 | 0.03 | Upgrade
|
| Dividend Per Share | - | 0.050 | - | 0.050 | - | Upgrade
|
| Gross Margin | 20.25% | 18.80% | 15.93% | 20.37% | 19.24% | Upgrade
|
| Operating Margin | -0.01% | -0.74% | -3.65% | 0.19% | -0.02% | Upgrade
|
| Profit Margin | -2.24% | -3.10% | -5.12% | -1.33% | -4.28% | Upgrade
|
| Free Cash Flow Margin | 6.27% | 2.09% | 2.68% | -1.03% | 0.81% | Upgrade
|
| EBITDA | 5.82 | 4.38 | 2.24 | 2.91 | 1.75 | Upgrade
|
| EBITDA Margin | 7.92% | 5.87% | 2.96% | 5.51% | 4.17% | Upgrade
|
| D&A For EBITDA | 5.83 | 4.93 | 5.01 | 2.81 | 1.75 | Upgrade
|
| EBIT | -0.01 | -0.55 | -2.77 | 0.1 | -0.01 | Upgrade
|
| EBIT Margin | -0.01% | -0.74% | -3.65% | 0.19% | -0.02% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.