Dovre Group Plc (HEL:DOV1V)
Finland
· Delayed Price · Currency is EUR 0.0734
0.00 (0.00%)
Dec 30, 2025, 6:22 PM EET
Dovre Group Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 91.86 | 99.34 | 73.48 | 202.97 | 142.74 | Upgrade
|
| Revenue Growth (YoY) | -7.53% | 35.19% | -63.80% | 42.19% | 84.25% | Upgrade
|
| Cost of Revenue | 103.58 | 114.91 | 68.8 | 188.82 | 131.34 | Upgrade
|
| Gross Profit | -11.72 | -15.58 | 4.68 | 14.15 | 11.41 | Upgrade
|
| Selling, General & Admin | - | 5.59 | 3.42 | 0.66 | 0.44 | Upgrade
|
| Other Operating Expenses | 47.76 | - | - | 4.4 | 4.26 | Upgrade
|
| Operating Expenses | 51.54 | 6.29 | 3.64 | 6.06 | 5.55 | Upgrade
|
| Operating Income | -63.26 | -21.86 | 1.04 | 8.1 | 5.86 | Upgrade
|
| Interest Expense | -2.68 | -0.94 | -0.69 | -1.19 | -0.47 | Upgrade
|
| Interest & Investment Income | 2 | 0.01 | 0.01 | 0.1 | 0.02 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -0.03 | -0.17 | 0.1 | -0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.2 | 0.05 | 0.08 | 0 | - | Upgrade
|
| EBT Excluding Unusual Items | -63.73 | -22.77 | 0.27 | 7.11 | 5.39 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -0.05 | Upgrade
|
| Impairment of Goodwill | -3.27 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 0 | -0.05 | -0.05 | 0.01 | Upgrade
|
| Other Unusual Items | - | - | - | 0.37 | 0.26 | Upgrade
|
| Pretax Income | -67 | -22.77 | 0.22 | 7.43 | 5.61 | Upgrade
|
| Income Tax Expense | 0.33 | - | 0.3 | 1.62 | 1.3 | Upgrade
|
| Earnings From Continuing Operations | -67.33 | -22.77 | -0.08 | 5.81 | 4.31 | Upgrade
|
| Earnings From Discontinued Operations | 2.15 | 3.85 | 4.67 | - | - | Upgrade
|
| Net Income to Company | -65.18 | -18.93 | 4.6 | 5.81 | 4.31 | Upgrade
|
| Minority Interest in Earnings | 11.72 | 10.66 | -0.54 | -0.66 | -0.64 | Upgrade
|
| Net Income | -53.46 | -8.27 | 4.06 | 5.15 | 3.67 | Upgrade
|
| Net Income to Common | -53.46 | -8.27 | 4.06 | 5.15 | 3.67 | Upgrade
|
| Net Income Growth | - | - | -21.18% | 40.50% | 123.19% | Upgrade
|
| Shares Outstanding (Basic) | 106 | 106 | 107 | 105 | 105 | Upgrade
|
| Shares Outstanding (Diluted) | 106 | 106 | 107 | 105 | 105 | Upgrade
|
| Shares Change (YoY) | 0.18% | -0.84% | 1.64% | 0.18% | 2.03% | Upgrade
|
| EPS (Basic) | -0.50 | -0.08 | 0.04 | 0.05 | 0.03 | Upgrade
|
| EPS (Diluted) | -0.50 | -0.08 | 0.04 | 0.05 | 0.03 | Upgrade
|
| EPS Growth | - | - | -22.45% | 40.25% | 118.76% | Upgrade
|
| Free Cash Flow | 26.3 | 0.6 | -0.02 | 2.38 | 2.2 | Upgrade
|
| Free Cash Flow Per Share | 0.25 | 0.01 | - | 0.02 | 0.02 | Upgrade
|
| Dividend Per Share | - | 0.030 | 0.010 | - | - | Upgrade
|
| Dividend Growth | - | 200.00% | - | - | - | Upgrade
|
| Gross Margin | -12.76% | -15.68% | 6.37% | 6.97% | 7.99% | Upgrade
|
| Operating Margin | -68.87% | -22.01% | 1.41% | 3.99% | 4.10% | Upgrade
|
| Profit Margin | -58.20% | -8.32% | 5.53% | 2.54% | 2.57% | Upgrade
|
| Free Cash Flow Margin | 28.63% | 0.60% | -0.03% | 1.17% | 1.54% | Upgrade
|
| EBITDA | -34.24 | -21.72 | 1.44 | 8.5 | 6.23 | Upgrade
|
| EBITDA Margin | -37.28% | -21.87% | 1.96% | 4.19% | 4.36% | Upgrade
|
| D&A For EBITDA | 29.02 | 0.14 | 0.4 | 0.4 | 0.37 | Upgrade
|
| EBIT | -63.26 | -21.86 | 1.04 | 8.1 | 5.86 | Upgrade
|
| EBIT Margin | -68.87% | -22.01% | 1.41% | 3.99% | 4.10% | Upgrade
|
| Effective Tax Rate | - | - | 134.09% | 21.78% | 23.16% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.