Etteplan Oyj (HEL:ETTE)
Finland
· Delayed Price · Currency is EUR 8.24
-0.16 (-1.90%)
At close: Mar 9, 2026
Etteplan Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 361.42 | 361.02 | 359.95 | 350.17 | 300.11 | Upgrade
|
| Revenue Growth (YoY) | 0.11% | 0.30% | 2.79% | 16.68% | 15.56% | Upgrade
|
| Cost of Revenue | 288.17 | 281.47 | 275.64 | 266.71 | 228.92 | Upgrade
|
| Gross Profit | 73.25 | 79.55 | 84.31 | 83.46 | 71.19 | Upgrade
|
| Selling, General & Admin | - | 5.59 | 3.7 | 2.5 | 2.84 | Upgrade
|
| Other Operating Expenses | 36.62 | 34.88 | 34.64 | 31.54 | 24.46 | Upgrade
|
| Operating Expenses | 55.22 | 58.83 | 57.19 | 54.05 | 45.13 | Upgrade
|
| Operating Income | 18.03 | 20.71 | 27.13 | 29.41 | 26.06 | Upgrade
|
| Interest Expense | -4.82 | -5.33 | - | -1.56 | -0.89 | Upgrade
|
| Interest & Investment Income | 0.35 | 0.78 | 0.54 | 0.11 | 0.08 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.02 | 0.26 | 0.66 | 0.25 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -0.13 | -5.54 | -0.32 | -0.26 | Upgrade
|
| EBT Excluding Unusual Items | 13.56 | 16.06 | 22.39 | 28.31 | 25.23 | Upgrade
|
| Merger & Restructuring Charges | -0.2 | -2.46 | -1.52 | -1.81 | -0.66 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.07 | 0.13 | - | -0 | Upgrade
|
| Other Unusual Items | 0.04 | 0.07 | -0.2 | -4.12 | 0.13 | Upgrade
|
| Pretax Income | 13.4 | 13.59 | 20.81 | 22.39 | 24.87 | Upgrade
|
| Income Tax Expense | 2.83 | 3.2 | 4.16 | 4.24 | 4.82 | Upgrade
|
| Earnings From Continuing Operations | 10.57 | 10.4 | 16.65 | 18.15 | 20.04 | Upgrade
|
| Net Income | 10.57 | 10.4 | 16.65 | 18.15 | 20.04 | Upgrade
|
| Net Income to Common | 10.57 | 10.4 | 16.65 | 18.15 | 20.04 | Upgrade
|
| Net Income Growth | 1.70% | -37.55% | -8.29% | -9.44% | 17.37% | Upgrade
|
| Shares Outstanding (Basic) | 25 | 25 | 25 | 25 | 25 | Upgrade
|
| Shares Outstanding (Diluted) | 25 | 25 | 25 | 25 | 25 | Upgrade
|
| Shares Change (YoY) | -0.15% | 0.49% | 0.23% | 0.51% | 0.17% | Upgrade
|
| EPS (Basic) | 0.42 | 0.41 | 0.66 | 0.73 | 0.80 | Upgrade
|
| EPS (Diluted) | 0.42 | 0.41 | 0.66 | 0.73 | 0.80 | Upgrade
|
| EPS Growth | 2.44% | -37.88% | -8.98% | -9.36% | 16.47% | Upgrade
|
| Free Cash Flow | 31.12 | 28.52 | 33.5 | 26.38 | 24.94 | Upgrade
|
| Free Cash Flow Per Share | 1.24 | 1.13 | 1.33 | 1.05 | 1.00 | Upgrade
|
| Dividend Per Share | 0.220 | 0.220 | 0.300 | 0.360 | 0.400 | Upgrade
|
| Dividend Growth | - | -26.67% | -16.67% | -10.00% | 17.65% | Upgrade
|
| Gross Margin | 20.27% | 22.03% | 23.42% | 23.84% | 23.72% | Upgrade
|
| Operating Margin | 4.99% | 5.74% | 7.54% | 8.40% | 8.68% | Upgrade
|
| Profit Margin | 2.93% | 2.88% | 4.63% | 5.18% | 6.68% | Upgrade
|
| Free Cash Flow Margin | 8.61% | 7.90% | 9.31% | 7.54% | 8.31% | Upgrade
|
| EBITDA | 25.84 | 28.41 | 34.52 | 36.89 | 32.24 | Upgrade
|
| EBITDA Margin | 7.15% | 7.87% | 9.59% | 10.54% | 10.74% | Upgrade
|
| D&A For EBITDA | 7.82 | 7.69 | 7.39 | 7.48 | 6.18 | Upgrade
|
| EBIT | 18.03 | 20.71 | 27.13 | 29.41 | 26.06 | Upgrade
|
| EBIT Margin | 4.99% | 5.74% | 7.54% | 8.40% | 8.68% | Upgrade
|
| Effective Tax Rate | 21.12% | 23.52% | 19.98% | 18.92% | 19.39% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.