Finnair Oyj (HEL:FIA1S)
2.888
-0.046 (-1.57%)
Mar 9, 2026, 6:29 PM EET
Finnair Oyj Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 18.4 | 37 | 254.3 | -476.2 | -464.3 | Upgrade
|
| Depreciation & Amortization | 343.5 | 329.6 | 332.5 | 317.1 | 318.3 | Upgrade
|
| Loss (Gain) From Sale of Assets | -14.6 | -12 | -13.3 | -6.6 | -19.4 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.2 | 0.7 | 13.7 | 32.7 | 1.5 | Upgrade
|
| Loss (Gain) From Sale of Investments | -8.3 | -36.8 | -38 | -3.7 | 0.4 | Upgrade
|
| Other Operating Activities | -29.3 | 130.5 | -135 | 243.2 | -71.1 | Upgrade
|
| Change in Accounts Receivable | 9.2 | 46.7 | -30.2 | -86.9 | -49.9 | Upgrade
|
| Change in Inventory | -3.4 | -2.8 | -1.1 | -10.1 | 1.9 | Upgrade
|
| Change in Accounts Payable | 86.2 | 119.8 | 89.4 | 249.5 | 257.3 | Upgrade
|
| Operating Cash Flow | 401.9 | 612.7 | 472.3 | 259 | -25.3 | Upgrade
|
| Operating Cash Flow Growth | -34.41% | 29.73% | 82.36% | - | - | Upgrade
|
| Capital Expenditures | -209 | -233.6 | -404.2 | -88 | -76.3 | Upgrade
|
| Sale of Property, Plant & Equipment | 8.3 | - | 0.4 | 25.5 | 441.7 | Upgrade
|
| Investment in Securities | -21.4 | 4.1 | -60.7 | -12.8 | -67.5 | Upgrade
|
| Other Investing Activities | 0.4 | -56.9 | 0.5 | -0.2 | 11.7 | Upgrade
|
| Investing Cash Flow | -221.7 | -286.4 | -464 | -75.5 | 309.6 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 400 | - | Upgrade
|
| Long-Term Debt Issued | 297 | 495.7 | - | - | 396.7 | Upgrade
|
| Total Debt Issued | 297 | 495.7 | - | 400 | 396.7 | Upgrade
|
| Short-Term Debt Repaid | - | - | -400 | - | - | Upgrade
|
| Long-Term Debt Repaid | -271.9 | -875.9 | -575.5 | -337.4 | -301.6 | Upgrade
|
| Total Debt Repaid | -271.9 | -875.9 | -975.5 | -337.4 | -301.6 | Upgrade
|
| Net Debt Issued (Repaid) | 25.1 | -380.2 | -975.5 | 62.6 | 95.1 | Upgrade
|
| Issuance of Common Stock | - | - | 570.4 | - | - | Upgrade
|
| Repurchase of Common Stock | -22.5 | - | -200 | - | -1.1 | Upgrade
|
| Common Dividends Paid | - | - | -20.4 | -20.5 | -20.5 | Upgrade
|
| Other Financing Activities | - | -9.8 | -50.9 | - | -0.1 | Upgrade
|
| Financing Cash Flow | 2.6 | -390 | -676.4 | 42.1 | 73.4 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 0.1 | - | - | - | 0.1 | Upgrade
|
| Net Cash Flow | 182.9 | -63.7 | -668.1 | 225.6 | 357.8 | Upgrade
|
| Free Cash Flow | 192.9 | 379.1 | 68.1 | 171 | -101.6 | Upgrade
|
| Free Cash Flow Growth | -49.12% | 456.68% | -60.17% | - | - | Upgrade
|
| Free Cash Flow Margin | 6.21% | 12.43% | 2.28% | 7.23% | -12.12% | Upgrade
|
| Free Cash Flow Per Share | 0.94 | 1.85 | 0.69 | 12.15 | -7.23 | Upgrade
|
| Cash Interest Paid | - | - | 48.9 | - | - | Upgrade
|
| Cash Income Tax Paid | 0.1 | 0.1 | - | - | - | Upgrade
|
| Levered Free Cash Flow | 183.76 | 266.31 | -0.43 | 325.1 | -2.79 | Upgrade
|
| Unlevered Free Cash Flow | 232.89 | 326.88 | 72.51 | 392.73 | 52.46 | Upgrade
|
| Change in Working Capital | 92 | 163.7 | 58.1 | 152.5 | 209.3 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.