F-Secure Oyj (HEL:FSECURE)
1.610
0.00 (0.00%)
At close: Mar 6, 2026
F-Secure Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 |
| Revenue | 145.74 | 146.26 | 130.37 | 111.02 | 106.25 | Upgrade
|
| Revenue Growth (YoY) | -0.36% | 12.19% | 17.43% | 4.49% | -51.75% | Upgrade
|
| Cost of Revenue | 22.35 | 20.24 | 11.81 | 9.34 | 8.81 | Upgrade
|
| Gross Profit | 123.39 | 126.02 | 118.56 | 101.68 | 97.44 | Upgrade
|
| Selling, General & Admin | 57.77 | 57.63 | 54.44 | 47.55 | 37.58 | Upgrade
|
| Research & Development | 30.93 | 29.28 | 27.5 | 16.43 | 16.89 | Upgrade
|
| Other Operating Expenses | -0.77 | -0.75 | -0.83 | -0.89 | -0.52 | Upgrade
|
| Operating Expenses | 87.93 | 86.16 | 81.11 | 63.09 | 53.95 | Upgrade
|
| Operating Income | 35.46 | 39.86 | 37.45 | 38.58 | 43.5 | Upgrade
|
| Interest Expense | -9.29 | -11.44 | -7.27 | -0.08 | -0.03 | Upgrade
|
| Interest & Investment Income | 1.3 | 0.84 | 0.74 | 0.18 | 0.01 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -0.24 | 4.97 | -0.15 | 0.09 | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | -0.57 | -0.26 | -0.16 | 0 | Upgrade
|
| EBT Excluding Unusual Items | 27.47 | 28.45 | 35.63 | 38.37 | 43.57 | Upgrade
|
| Merger & Restructuring Charges | 0.08 | -1.44 | -7.96 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.19 | - | Upgrade
|
| Pretax Income | 27.55 | 27.01 | 27.68 | 38.56 | 43.57 | Upgrade
|
| Income Tax Expense | 5.18 | 5.94 | 5.32 | 8.4 | 9.15 | Upgrade
|
| Net Income | 22.37 | 21.07 | 22.36 | 30.15 | 34.42 | Upgrade
|
| Net Income to Common | 22.37 | 21.07 | 22.36 | 30.15 | 34.42 | Upgrade
|
| Net Income Growth | 6.19% | -5.78% | -25.85% | -12.39% | 167.32% | Upgrade
|
| Shares Outstanding (Basic) | 172 | 175 | 175 | 175 | 175 | Upgrade
|
| Shares Outstanding (Diluted) | 172 | 175 | 175 | 175 | 175 | Upgrade
|
| Shares Change (YoY) | -1.63% | 0.16% | 0.07% | - | 9.90% | Upgrade
|
| EPS (Basic) | 0.13 | 0.12 | 0.13 | 0.17 | 0.20 | Upgrade
|
| EPS (Diluted) | 0.13 | 0.12 | 0.13 | 0.17 | 0.20 | Upgrade
|
| EPS Growth | 8.33% | -6.27% | -25.90% | -12.39% | 146.51% | Upgrade
|
| Free Cash Flow | 30.79 | 27.71 | 22.19 | 31.75 | 34.46 | Upgrade
|
| Free Cash Flow Per Share | 0.18 | 0.16 | 0.13 | 0.18 | 0.20 | Upgrade
|
| Dividend Per Share | 0.040 | 0.040 | 0.070 | 0.070 | - | Upgrade
|
| Dividend Growth | - | -42.86% | - | - | - | Upgrade
|
| Gross Margin | 84.67% | 86.16% | 90.94% | 91.59% | 91.71% | Upgrade
|
| Operating Margin | 24.33% | 27.25% | 28.73% | 34.75% | 40.94% | Upgrade
|
| Profit Margin | 15.35% | 14.40% | 17.15% | 27.16% | 32.39% | Upgrade
|
| Free Cash Flow Margin | 21.13% | 18.95% | 17.02% | 28.60% | 32.43% | Upgrade
|
| EBITDA | 51.91 | 49.74 | 42.41 | 38.64 | 43.51 | Upgrade
|
| EBITDA Margin | 35.62% | 34.01% | 32.53% | 34.80% | 40.95% | Upgrade
|
| D&A For EBITDA | 16.44 | 9.88 | 4.96 | 0.06 | 0.01 | Upgrade
|
| EBIT | 35.46 | 39.86 | 37.45 | 38.58 | 43.5 | Upgrade
|
| EBIT Margin | 24.33% | 27.25% | 28.73% | 34.75% | 40.94% | Upgrade
|
| Effective Tax Rate | 18.80% | 22.01% | 19.21% | 21.79% | 21.00% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.