Incap Oyj (HEL:ICP1V)
Finland
· Delayed Price · Currency is EUR 9.94
-0.40 (-3.87%)
Mar 9, 2026, 6:29 PM EET
Incap Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 214.59 | 230.06 | 221.59 | 263.76 | 169.79 | Upgrade
|
| Other Revenue | 2.36 | 1.11 | 0.06 | 0.06 | 0.03 | Upgrade
|
| Revenue | 216.96 | 231.17 | 221.66 | 263.82 | 169.81 | Upgrade
|
| Revenue Growth (YoY) | -6.15% | 4.29% | -15.98% | 55.36% | 58.24% | Upgrade
|
| Cost of Revenue | 140.49 | 152.66 | 153.18 | 189.43 | 116.8 | Upgrade
|
| Gross Profit | 76.46 | 78.51 | 68.48 | 74.39 | 53.01 | Upgrade
|
| Selling, General & Admin | 29.64 | 31.34 | 24.11 | 16.46 | 14.58 | Upgrade
|
| Other Operating Expenses | 15.55 | 12.58 | 11.76 | 15.63 | 9.17 | Upgrade
|
| Operating Expenses | 51.17 | 49.55 | 40.49 | 35.92 | 27.04 | Upgrade
|
| Operating Income | 25.29 | 28.96 | 27.99 | 38.47 | 25.97 | Upgrade
|
| Interest Expense | -6.36 | -2.03 | -1.58 | -0.66 | -0.36 | Upgrade
|
| Interest & Investment Income | 3.37 | 0.47 | 0.13 | - | 0.01 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 2.45 | 0.04 | -0.99 | 0.34 | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | 0.23 | -0.17 | -0.2 | -0.24 | Upgrade
|
| EBT Excluding Unusual Items | 22.31 | 30.07 | 26.41 | 36.63 | 25.72 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0 | 0.02 | 0 | 0 | Upgrade
|
| Pretax Income | 22.31 | 30.08 | 26.42 | 36.63 | 25.72 | Upgrade
|
| Income Tax Expense | 8.34 | 7.35 | 6.6 | 9.03 | 4.66 | Upgrade
|
| Net Income | 13.97 | 22.73 | 19.82 | 27.6 | 21.06 | Upgrade
|
| Net Income to Common | 13.97 | 22.73 | 19.82 | 27.6 | 21.06 | Upgrade
|
| Net Income Growth | -38.54% | 14.67% | -28.18% | 31.04% | 128.46% | Upgrade
|
| Shares Outstanding (Basic) | 29 | 29 | 29 | 29 | 29 | Upgrade
|
| Shares Outstanding (Diluted) | 29 | 30 | 29 | 29 | 29 | Upgrade
|
| Shares Change (YoY) | -0.36% | 0.45% | 0.40% | 0.02% | 28.17% | Upgrade
|
| EPS (Basic) | 0.47 | 0.77 | 0.68 | 0.94 | 0.72 | Upgrade
|
| EPS (Diluted) | 0.47 | 0.77 | 0.67 | 0.94 | 0.72 | Upgrade
|
| EPS Growth | -38.38% | 14.92% | -28.72% | 30.58% | 78.25% | Upgrade
|
| Free Cash Flow | 18.26 | 33.05 | 37.78 | -6.27 | 5.15 | Upgrade
|
| Free Cash Flow Per Share | 0.62 | 1.12 | 1.28 | -0.21 | 0.18 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.160 | Upgrade
|
| Gross Margin | 35.24% | 33.96% | 30.89% | 28.20% | 31.22% | Upgrade
|
| Operating Margin | 11.66% | 12.53% | 12.63% | 14.58% | 15.29% | Upgrade
|
| Profit Margin | 6.44% | 9.83% | 8.94% | 10.46% | 12.40% | Upgrade
|
| Free Cash Flow Margin | 8.42% | 14.30% | 17.04% | -2.38% | 3.03% | Upgrade
|
| EBITDA | 31.27 | 32.97 | 30.87 | 40.75 | 27.88 | Upgrade
|
| EBITDA Margin | 14.41% | 14.26% | 13.93% | 15.45% | 16.42% | Upgrade
|
| D&A For EBITDA | 5.98 | 4.01 | 2.88 | 2.29 | 1.91 | Upgrade
|
| EBIT | 25.29 | 28.96 | 27.99 | 38.47 | 25.97 | Upgrade
|
| EBIT Margin | 11.66% | 12.53% | 12.63% | 14.58% | 15.29% | Upgrade
|
| Effective Tax Rate | 37.39% | 24.44% | 24.99% | 24.66% | 18.13% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.