Kempower Oyj (HEL:KEMPOWR)
12.68
-0.16 (-1.25%)
At close: Mar 9, 2026
Kempower Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Revenue | 251.3 | 223.7 | 283.61 | 103.64 | 27.36 | Upgrade
|
| Revenue Growth (YoY) | 12.34% | -21.13% | 173.64% | 278.77% | 741.42% | Upgrade
|
| Cost of Revenue | 123.6 | 107.1 | 129.36 | 52.39 | 13.6 | Upgrade
|
| Gross Profit | 127.7 | 116.6 | 154.25 | 51.25 | 13.77 | Upgrade
|
| Selling, General & Admin | 75.5 | 71.8 | 50.02 | 21.94 | 7.48 | Upgrade
|
| Other Operating Expenses | 52.7 | 62.8 | 57.36 | 19.87 | 4.14 | Upgrade
|
| Operating Expenses | 142 | 145.4 | 113.89 | 45.2 | 12.76 | Upgrade
|
| Operating Income | -14.3 | -28.8 | 40.36 | 6.05 | 1.01 | Upgrade
|
| Interest Expense | -0.7 | - | -1.01 | -0.57 | -0.17 | Upgrade
|
| Interest & Investment Income | - | 0.6 | 0.4 | 0 | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -0.13 | -0.02 | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | 0.01 | -0 | -0.01 | Upgrade
|
| EBT Excluding Unusual Items | -15 | -28.2 | 39.64 | 5.46 | 0.83 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 3.22 | -0.72 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | -1.7 | Upgrade
|
| Pretax Income | -15 | -28.2 | 43.05 | 4.79 | -0.87 | Upgrade
|
| Income Tax Expense | -2.6 | -5 | 9.32 | 1.24 | -1.14 | Upgrade
|
| Net Income | -12.4 | -23.2 | 33.72 | 3.55 | 0.27 | Upgrade
|
| Net Income to Common | -12.4 | -23.2 | 33.72 | 3.55 | 0.27 | Upgrade
|
| Net Income Growth | - | - | 849.22% | 1220.22% | 41.63% | Upgrade
|
| Shares Outstanding (Basic) | 55 | 55 | 55 | 55 | 39 | Upgrade
|
| Shares Outstanding (Diluted) | 55 | 55 | 56 | 56 | 39 | Upgrade
|
| Shares Change (YoY) | 0.07% | -0.14% | -0.15% | 43.09% | 2.20% | Upgrade
|
| EPS (Basic) | -0.22 | -0.42 | 0.61 | 0.06 | 0.01 | Upgrade
|
| EPS (Diluted) | -0.22 | -0.42 | 0.61 | 0.06 | 0.01 | Upgrade
|
| EPS Growth | - | - | 914.43% | 765.93% | 38.64% | Upgrade
|
| Free Cash Flow | -4.8 | -42.2 | 30.04 | -11.63 | -4.23 | Upgrade
|
| Free Cash Flow Per Share | -0.09 | -0.76 | 0.54 | -0.21 | -0.11 | Upgrade
|
| Gross Margin | 50.82% | 52.12% | 54.39% | 49.45% | 50.31% | Upgrade
|
| Operating Margin | -5.69% | -12.87% | 14.23% | 5.83% | 3.69% | Upgrade
|
| Profit Margin | -4.93% | -10.37% | 11.89% | 3.43% | 0.98% | Upgrade
|
| Free Cash Flow Margin | -1.91% | -18.87% | 10.59% | -11.22% | -15.47% | Upgrade
|
| EBITDA | -8.3 | -24.9 | 42.42 | 6.68 | 1.4 | Upgrade
|
| EBITDA Margin | -3.30% | -11.13% | 14.95% | 6.44% | 5.12% | Upgrade
|
| D&A For EBITDA | 6 | 3.9 | 2.05 | 0.63 | 0.39 | Upgrade
|
| EBIT | -14.3 | -28.8 | 40.36 | 6.05 | 1.01 | Upgrade
|
| EBIT Margin | -5.69% | -12.87% | 14.23% | 5.83% | 3.69% | Upgrade
|
| Effective Tax Rate | - | - | 21.66% | 25.86% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.