Kesko Oyj (HEL:KESKOB)
20.12
+0.02 (0.10%)
At close: Mar 6, 2026
Kesko Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 12,475 | 11,920 | 11,784 | 11,809 | 11,300 | Upgrade
|
| Revenue Growth (YoY) | 4.65% | 1.16% | -0.21% | 4.50% | 5.91% | Upgrade
|
| Cost of Revenue | 10,666 | 10,206 | 10,107 | 10,068 | 9,652 | Upgrade
|
| Gross Profit | 1,808 | 1,714 | 1,677 | 1,742 | 1,648 | Upgrade
|
| Selling, General & Admin | 1,121 | 1,052 | 1,003 | 1,003 | 982.2 | Upgrade
|
| Other Operating Expenses | -511.9 | -509.1 | -539.4 | -540.8 | -563.3 | Upgrade
|
| Operating Expenses | 1,190 | 1,114 | 994.7 | 951.3 | 899 | Upgrade
|
| Operating Income | 618.2 | 600.9 | 682.1 | 790.2 | 749 | Upgrade
|
| Interest Expense | -137.5 | -127.7 | -98.3 | -72.4 | -76.1 | Upgrade
|
| Interest & Investment Income | 13.7 | 16 | 13.4 | 9.7 | 8.5 | Upgrade
|
| Earnings From Equity Investments | 23.9 | 24.7 | 21.1 | 24.1 | 33.9 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.2 | -1.3 | -1.4 | 1.5 | 2.4 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.7 | 0.2 | - | 13.8 | 2.3 | Upgrade
|
| EBT Excluding Unusual Items | 516.4 | 512.8 | 616.9 | 766.9 | 720 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -5.4 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.4 | 1 | 2.1 | -3.7 | -1.9 | Upgrade
|
| Gain (Loss) on Sale of Assets | 11.2 | 10.5 | 0.5 | 0.3 | 1.8 | Upgrade
|
| Asset Writedown | -17.6 | -52.8 | -5.9 | -2.4 | -1.6 | Upgrade
|
| Pretax Income | 510.4 | 471.5 | 613.6 | 761.1 | 712.9 | Upgrade
|
| Income Tax Expense | 105.5 | 92 | 118 | 151.2 | 141.1 | Upgrade
|
| Earnings From Continuing Operations | 404.9 | 379.5 | 495.6 | 609.9 | 571.8 | Upgrade
|
| Net Income to Company | 404.9 | 379.5 | 495.6 | 609.9 | 571.8 | Upgrade
|
| Minority Interest in Earnings | -0.7 | -0.4 | - | - | - | Upgrade
|
| Net Income | 404.2 | 379.1 | 495.6 | 609.9 | 571.8 | Upgrade
|
| Net Income to Common | 404.2 | 379.1 | 495.6 | 609.9 | 571.8 | Upgrade
|
| Net Income Growth | 6.62% | -23.51% | -18.74% | 6.66% | 31.93% | Upgrade
|
| Shares Outstanding (Basic) | 398 | 398 | 398 | 397 | 397 | Upgrade
|
| Shares Outstanding (Diluted) | 398 | 398 | 398 | 397 | 397 | Upgrade
|
| Shares Change (YoY) | 0.04% | 0.05% | 0.08% | 0.09% | 0.09% | Upgrade
|
| EPS (Basic) | 1.02 | 0.95 | 1.25 | 1.53 | 1.44 | Upgrade
|
| EPS (Diluted) | 1.02 | 0.95 | 1.25 | 1.53 | 1.44 | Upgrade
|
| EPS Growth | 6.88% | -23.77% | -18.55% | 6.25% | 32.11% | Upgrade
|
| Free Cash Flow | 377.4 | 516.8 | 510.3 | 562.8 | 912.6 | Upgrade
|
| Free Cash Flow Per Share | 0.95 | 1.30 | 1.28 | 1.42 | 2.30 | Upgrade
|
| Dividend Per Share | 0.900 | 0.900 | 1.020 | 1.080 | 1.060 | Upgrade
|
| Dividend Growth | - | -11.77% | -5.56% | 1.89% | 41.33% | Upgrade
|
| Gross Margin | 14.50% | 14.38% | 14.23% | 14.75% | 14.58% | Upgrade
|
| Operating Margin | 4.96% | 5.04% | 5.79% | 6.69% | 6.63% | Upgrade
|
| Profit Margin | 3.24% | 3.18% | 4.21% | 5.17% | 5.06% | Upgrade
|
| Free Cash Flow Margin | 3.02% | 4.34% | 4.33% | 4.77% | 8.08% | Upgrade
|
| EBITDA | 843.7 | 808.3 | 866.1 | 959.2 | 920.4 | Upgrade
|
| EBITDA Margin | 6.76% | 6.78% | 7.35% | 8.12% | 8.14% | Upgrade
|
| D&A For EBITDA | 225.5 | 207.4 | 184 | 169 | 171.4 | Upgrade
|
| EBIT | 618.2 | 600.9 | 682.1 | 790.2 | 749 | Upgrade
|
| EBIT Margin | 4.96% | 5.04% | 5.79% | 6.69% | 6.63% | Upgrade
|
| Effective Tax Rate | 20.67% | 19.51% | 19.23% | 19.87% | 19.79% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.