Lemonsoft Oyj (HEL:LEMON)
Finland
· Delayed Price · Currency is EUR 4.900
+0.020 (0.41%)
At close: Mar 9, 2026
Lemonsoft Oyj Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 4.53 | 4.14 | 5.3 | 5.03 | 2.27 | Upgrade
|
| Depreciation & Amortization | 2.25 | 1.11 | 0.92 | 0.58 | 1.16 | Upgrade
|
| Other Amortization | - | 0.82 | 0.41 | 0.15 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 0 | 0 | - | - | Upgrade
|
| Other Operating Activities | -0.06 | -0.13 | -0.51 | 0.73 | 0.23 | Upgrade
|
| Change in Accounts Receivable | - | - | - | - | -0.7 | Upgrade
|
| Change in Inventory | - | - | - | - | -0.03 | Upgrade
|
| Change in Other Net Operating Assets | 1.75 | -0.59 | -2.24 | -0.06 | 1.06 | Upgrade
|
| Operating Cash Flow | 8.47 | 5.35 | 3.88 | 6.44 | 3.99 | Upgrade
|
| Operating Cash Flow Growth | 58.19% | 37.96% | -39.74% | 61.24% | -10.37% | Upgrade
|
| Capital Expenditures | -0.65 | -0.81 | -1.87 | -2.8 | -2.56 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | - | 0.11 | Upgrade
|
| Cash Acquisitions | -1.02 | -5.1 | -6.45 | -6.31 | -1.24 | Upgrade
|
| Investment in Securities | - | 1.85 | -1 | -1 | -0.38 | Upgrade
|
| Other Investing Activities | - | 0 | - | - | - | Upgrade
|
| Investing Cash Flow | -1.67 | -4.06 | -9.32 | -10.11 | -4.07 | Upgrade
|
| Long-Term Debt Issued | 2.5 | 4 | 6.8 | - | 1.3 | Upgrade
|
| Long-Term Debt Repaid | -2.96 | -2.39 | -3.17 | -1.33 | - | Upgrade
|
| Net Debt Issued (Repaid) | -0.46 | 1.61 | 3.63 | -1.33 | 1.3 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 14.94 | Upgrade
|
| Repurchase of Common Stock | -4.95 | -0.09 | - | - | - | Upgrade
|
| Common Dividends Paid | -2.59 | -2.6 | -2.6 | -2.38 | -2.21 | Upgrade
|
| Other Financing Activities | 0.1 | 0.05 | 0.1 | - | - | Upgrade
|
| Financing Cash Flow | -7.9 | -1.03 | 1.14 | -3.7 | 14.03 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 0 | - | -0 | - | - | Upgrade
|
| Net Cash Flow | -1.1 | 0.26 | -4.3 | -7.37 | 13.96 | Upgrade
|
| Free Cash Flow | 7.82 | 4.54 | 2.02 | 3.64 | 1.43 | Upgrade
|
| Free Cash Flow Growth | 72.12% | 125.36% | -44.69% | 154.12% | -66.00% | Upgrade
|
| Free Cash Flow Margin | 26.54% | 15.71% | 7.65% | 16.16% | 8.32% | Upgrade
|
| Free Cash Flow Per Share | 0.43 | 0.24 | 0.11 | 0.20 | 0.24 | Upgrade
|
| Cash Interest Paid | - | - | - | - | 0.02 | Upgrade
|
| Cash Income Tax Paid | - | - | - | - | 0.59 | Upgrade
|
| Levered Free Cash Flow | 5.06 | 3.91 | 1.05 | 4.83 | 1.63 | Upgrade
|
| Unlevered Free Cash Flow | 6.07 | 4.32 | 1.25 | 4.87 | 1.65 | Upgrade
|
| Change in Working Capital | 1.75 | -0.59 | -2.24 | -0.06 | 0.33 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.