Luotea Oyj (HEL:LUOTEA)
Finland
· Delayed Price · Currency is EUR 2.403
+0.002 (0.06%)
Mar 9, 2026, 6:29 PM EET
Luotea Oyj Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 15.7 | 33.9 | 32.9 | 49.5 | 28.6 | Upgrade
|
| Cash & Short-Term Investments | 15.7 | 33.9 | 32.9 | 49.5 | 28.6 | Upgrade
|
| Cash Growth | -53.69% | 3.04% | -33.53% | 73.08% | -43.03% | Upgrade
|
| Accounts Receivable | 45.5 | 102.6 | 116.7 | 121.8 | 109.6 | Upgrade
|
| Other Receivables | 13.7 | 5 | 6.5 | 15.7 | 13.1 | Upgrade
|
| Receivables | 59.2 | 107.6 | 123.2 | 137.5 | 122.7 | Upgrade
|
| Inventory | - | 9.2 | 7.8 | 7.8 | 5.9 | Upgrade
|
| Prepaid Expenses | - | 0.2 | 0.3 | 0.2 | 0.4 | Upgrade
|
| Other Current Assets | - | 2.3 | 2.3 | 3.8 | 42.4 | Upgrade
|
| Total Current Assets | 74.9 | 153.2 | 166.5 | 198.8 | 200 | Upgrade
|
| Property, Plant & Equipment | 20.9 | 225.4 | 224.9 | 217.5 | 212.7 | Upgrade
|
| Long-Term Investments | 0.1 | 19.1 | 17.8 | 14.2 | 0.2 | Upgrade
|
| Goodwill | 38.8 | 157 | 180.8 | 180.7 | 172.1 | Upgrade
|
| Other Intangible Assets | 4.8 | 21.3 | 23.6 | 28.3 | 29 | Upgrade
|
| Long-Term Deferred Tax Assets | 2.1 | 2 | 3.1 | 1.9 | 2.7 | Upgrade
|
| Other Long-Term Assets | 0.4 | 29.9 | 32.1 | 19.1 | 15.6 | Upgrade
|
| Total Assets | 142 | 607.9 | 648.8 | 660.5 | 632.3 | Upgrade
|
| Accounts Payable | 73.7 | 51.7 | 63.7 | 60.1 | 58.3 | Upgrade
|
| Accrued Expenses | - | 73 | 76.1 | 75.2 | 69.2 | Upgrade
|
| Short-Term Debt | - | 0.5 | 0.6 | 0.7 | - | Upgrade
|
| Current Portion of Long-Term Debt | - | - | - | 17.6 | 0.5 | Upgrade
|
| Current Portion of Leases | 6 | 18.1 | 21.5 | 21 | 19.9 | Upgrade
|
| Current Income Taxes Payable | 0.2 | 0.3 | 0.3 | 1 | 3.3 | Upgrade
|
| Current Unearned Revenue | - | 10.5 | 11.2 | 9.5 | 10.2 | Upgrade
|
| Other Current Liabilities | 1.7 | 26.2 | 22.7 | 27.5 | 40.6 | Upgrade
|
| Total Current Liabilities | 81.6 | 180.3 | 196.1 | 212.6 | 202 | Upgrade
|
| Long-Term Debt | 5 | 115.1 | 115.5 | 126 | 124.8 | Upgrade
|
| Long-Term Leases | 8.8 | 53.2 | 56.1 | 51.5 | 51 | Upgrade
|
| Long-Term Unearned Revenue | - | 6.7 | 7.2 | 7.6 | 7.4 | Upgrade
|
| Pension & Post-Retirement Benefits | 0.9 | 1.1 | 1.2 | 1.2 | 1.4 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 4.5 | 26.6 | 28.3 | 28.1 | 27.2 | Upgrade
|
| Other Long-Term Liabilities | 0.1 | 15.7 | 13.1 | 13.1 | 8.1 | Upgrade
|
| Total Liabilities | 100.9 | 398.7 | 417.5 | 440.1 | 421.9 | Upgrade
|
| Common Stock | 1 | 19.4 | 19.4 | 19.4 | 19.4 | Upgrade
|
| Retained Earnings | 51.6 | 202.7 | 222.8 | 211 | 196.7 | Upgrade
|
| Comprehensive Income & Other | -11.5 | -12.9 | -10.9 | -10 | -5.7 | Upgrade
|
| Total Common Equity | 41.1 | 209.2 | 231.3 | 220.4 | 210.4 | Upgrade
|
| Shareholders' Equity | 41.1 | 209.2 | 231.3 | 220.4 | 210.4 | Upgrade
|
| Total Liabilities & Equity | 142 | 607.9 | 648.8 | 660.5 | 632.3 | Upgrade
|
| Total Debt | 19.8 | 186.9 | 193.7 | 216.8 | 196.2 | Upgrade
|
| Net Cash (Debt) | -4.1 | -153 | -160.8 | -167.3 | -167.6 | Upgrade
|
| Net Cash Per Share | -0.11 | -4.00 | -4.21 | -4.39 | -4.40 | Upgrade
|
| Filing Date Shares Outstanding | 38.21 | 38.19 | 38.15 | 38.15 | 38.11 | Upgrade
|
| Total Common Shares Outstanding | 38.21 | 38.19 | 38.15 | 38.15 | 38.11 | Upgrade
|
| Working Capital | -6.7 | -27.1 | -29.6 | -13.8 | -2 | Upgrade
|
| Book Value Per Share | 1.08 | 5.48 | 6.06 | 5.78 | 5.52 | Upgrade
|
| Tangible Book Value | -2.5 | 30.9 | 26.9 | 11.4 | 9.3 | Upgrade
|
| Tangible Book Value Per Share | -0.07 | 0.81 | 0.71 | 0.30 | 0.24 | Upgrade
|
| Land | - | 7.7 | 7.7 | 8.2 | 7.4 | Upgrade
|
| Buildings | - | 152.6 | 146.1 | 141.6 | 138.9 | Upgrade
|
| Machinery | - | 423.5 | 416.5 | 416 | 408.9 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.