Luotea Oyj (HEL:LUOTEA)
Finland
· Delayed Price · Currency is EUR 2.403
+0.002 (0.06%)
Mar 9, 2026, 6:29 PM EET
Luotea Oyj Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 161.7 | -1.7 | 29.2 | 31.5 | 34.4 | Upgrade
|
| Depreciation & Amortization | 53.3 | 55.9 | 56.6 | 55.4 | 52.9 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.6 | -1.3 | -1.6 | -5.5 | -1.7 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 23.3 | 1.9 | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | -1.9 | -3.2 | -3.6 | -0.7 | - | Upgrade
|
| Other Operating Activities | -132.2 | 5.1 | 6 | -2.6 | -2.9 | Upgrade
|
| Change in Accounts Receivable | -12.7 | 14.6 | 7.2 | -7 | -12.1 | Upgrade
|
| Change in Inventory | -0.2 | -1.4 | - | -0.8 | -1.9 | Upgrade
|
| Change in Accounts Payable | 8.2 | -9.9 | -2.1 | 1.7 | -1 | Upgrade
|
| Operating Cash Flow | 75.6 | 81.4 | 93.6 | 71.8 | 65.6 | Upgrade
|
| Operating Cash Flow Growth | -7.12% | -13.03% | 30.36% | 9.45% | -20.96% | Upgrade
|
| Capital Expenditures | -23.4 | -42.7 | -44.9 | -33.8 | -42.3 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.5 | 1.9 | 2.2 | 2 | 1.7 | Upgrade
|
| Cash Acquisitions | -11.1 | -1.5 | - | -13.2 | -23.2 | Upgrade
|
| Divestitures | - | - | - | -2 | - | Upgrade
|
| Other Investing Activities | 1.6 | 1.8 | - | 16.4 | -0.1 | Upgrade
|
| Investing Cash Flow | -31.4 | -40.5 | -42.7 | -30.6 | -63.9 | Upgrade
|
| Short-Term Debt Issued | 30 | 60 | 10 | 35 | 40 | Upgrade
|
| Long-Term Debt Issued | 55 | - | 40 | 75 | 25 | Upgrade
|
| Total Debt Issued | 85 | 60 | 50 | 110 | 65 | Upgrade
|
| Short-Term Debt Repaid | -30 | -60 | -10 | -35 | -55 | Upgrade
|
| Long-Term Debt Repaid | -61.1 | -21 | -89.6 | -77.5 | -18.1 | Upgrade
|
| Total Debt Repaid | -91.1 | -81 | -99.6 | -112.5 | -73.1 | Upgrade
|
| Net Debt Issued (Repaid) | -6.1 | -21 | -49.6 | -2.5 | -8.1 | Upgrade
|
| Common Dividends Paid | -19.1 | -18.7 | -17.9 | -17.5 | -15.2 | Upgrade
|
| Other Financing Activities | - | - | - | -0.1 | -0.1 | Upgrade
|
| Financing Cash Flow | -25.2 | -39.7 | -67.5 | -20.1 | -23.4 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.1 | -0.1 | - | -0.1 | - | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -37.3 | - | - | -0.1 | - | Upgrade
|
| Net Cash Flow | -18.2 | 1.1 | -16.6 | 20.9 | -21.7 | Upgrade
|
| Free Cash Flow | 52.2 | 38.7 | 48.7 | 38 | 23.3 | Upgrade
|
| Free Cash Flow Growth | 34.88% | -20.53% | 28.16% | 63.09% | -38.68% | Upgrade
|
| Free Cash Flow Margin | 15.09% | 5.02% | 6.07% | 4.50% | 2.87% | Upgrade
|
| Free Cash Flow Per Share | 1.36 | 1.01 | 1.27 | 1.00 | 0.61 | Upgrade
|
| Cash Interest Paid | 10.6 | 9.2 | 8.2 | 4.8 | 3.7 | Upgrade
|
| Cash Income Tax Paid | 1.1 | 5.9 | -0.5 | 9.6 | 6.7 | Upgrade
|
| Levered Free Cash Flow | 5.09 | 29.79 | 47.79 | 55.5 | 10.35 | Upgrade
|
| Unlevered Free Cash Flow | 5.78 | 35.41 | 52.04 | 58.75 | 12.54 | Upgrade
|
| Change in Working Capital | -4.7 | 3.3 | 5.1 | -6.1 | -15 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.