Mandatum Oyj (HEL:MANTA)
Finland
· Delayed Price · Currency is EUR 6.53
-0.02 (-0.31%)
At close: Dec 5, 2025
Mandatum Oyj Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2018 |
| Net Income | 148.9 | 164.9 | 160.7 | 542.6 | 196.3 | 117 | Upgrade
|
| Depreciation & Amortization | 4.8 | 4.6 | 4.8 | 8.6 | 8.1 | 7.5 | Upgrade
|
| Gain (Loss) on Sale of Investments | -191.5 | -121.4 | -129.4 | 141.2 | -292.1 | -114.3 | Upgrade
|
| Change in Income Taxes | -28.7 | -40.2 | -60.4 | -13.5 | -66 | -27.9 | Upgrade
|
| Change in Other Net Operating Assets | -607 | -700.3 | -849.7 | -553.6 | 75.4 | -321.6 | Upgrade
|
| Other Operating Activities | 1,028 | 1,575 | 1,927 | -1,153 | 1,769 | 307.9 | Upgrade
|
| Operating Cash Flow | 104 | 72.1 | 280.2 | -15.7 | 397.9 | -283.2 | Upgrade
|
| Operating Cash Flow Growth | -35.24% | -74.27% | - | - | - | - | Upgrade
|
| Capital Expenditures | -3.1 | -2.3 | -5.5 | -4.2 | - | -1.4 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | - | 0.2 | - | Upgrade
|
| Cash Acquisitions | 3.7 | - | 19.7 | -7.1 | -12.5 | - | Upgrade
|
| Investing Cash Flow | 0.6 | -2.3 | 14.2 | -11.3 | -12.3 | -1.4 | Upgrade
|
| Long-Term Debt Issued | - | 498.5 | - | - | - | 14.9 | Upgrade
|
| Total Debt Repaid | -262.9 | -251.5 | -101.6 | -1.5 | -1.5 | - | Upgrade
|
| Net Debt Issued (Repaid) | -262.7 | 247 | -101.6 | -1.5 | -1.5 | 14.9 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 55 | - | Upgrade
|
| Common Dividends Paid | -331.8 | -165.6 | -150 | -150 | -200 | - | Upgrade
|
| Other Financing Activities | -0.1 | 0.7 | -29 | -15 | -3.4 | -0.1 | Upgrade
|
| Financing Cash Flow | -594.6 | 82.1 | -280.6 | -166.5 | -149.9 | 14.8 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 0.1 | 0.1 | - | - | - | 0.1 | Upgrade
|
| Net Cash Flow | -489.9 | 152 | 13.8 | -193.5 | 235.7 | -269.7 | Upgrade
|
| Free Cash Flow | 100.9 | 69.8 | 274.7 | -19.9 | 397.9 | -284.6 | Upgrade
|
| Free Cash Flow Growth | -34.48% | -74.59% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 20.18% | 11.74% | 43.64% | -1.86% | 12.49% | -17.11% | Upgrade
|
| Free Cash Flow Per Share | 0.20 | 0.14 | 0.55 | -0.04 | - | - | Upgrade
|
| Cash Interest Paid | 21.7 | 18.5 | 13.3 | 32.1 | 24.5 | 33.9 | Upgrade
|
| Cash Income Tax Paid | 28.7 | 40.2 | 60.4 | 13.5 | 66 | 27.9 | Upgrade
|
| Levered Free Cash Flow | 220.41 | 231.51 | -3,380 | 285.63 | 295.48 | - | Upgrade
|
| Unlevered Free Cash Flow | 281.48 | 288.26 | -3,331 | 291.63 | 304.1 | - | Upgrade
|
| Change in Working Capital | -635.7 | -740.5 | -910.1 | -567.1 | 9.4 | -349.5 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.