Merus Power Oyj (HEL:MERUS)
Finland
· Delayed Price · Currency is EUR 4.240
-0.080 (-1.85%)
At close: Mar 6, 2026
Merus Power Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 56.07 | 38.32 | 30.6 | 17.44 | 15.49 | Upgrade
|
| Revenue Growth (YoY) | 46.32% | 25.20% | 75.49% | 12.62% | 122.20% | Upgrade
|
| Cost of Revenue | 38.64 | 27.36 | 20.82 | 9.74 | 10.37 | Upgrade
|
| Gross Profit | 17.43 | 10.96 | 9.79 | 7.7 | 5.12 | Upgrade
|
| Selling, General & Admin | 11.92 | 9.25 | 7.33 | 5 | 3.16 | Upgrade
|
| Other Operating Expenses | 3.69 | 2.51 | 2.27 | 2.11 | 1.13 | Upgrade
|
| Operating Expenses | 17.11 | 13.01 | 10.3 | 7.6 | 4.79 | Upgrade
|
| Operating Income | 0.32 | -2.06 | -0.51 | 0.11 | 0.33 | Upgrade
|
| Interest Expense | -1.48 | -0.69 | -0.32 | -0.16 | -1.3 | Upgrade
|
| Interest & Investment Income | 0.05 | 0.07 | 0.01 | 0 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -1.12 | -2.67 | -0.82 | -0.06 | -0.97 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 0.02 | 0.02 | -0.05 | -0.03 | Upgrade
|
| Pretax Income | -1.12 | -2.65 | -0.8 | -0.11 | -0.99 | Upgrade
|
| Earnings From Continuing Operations | -1.12 | -2.65 | -0.8 | -0.11 | -0.99 | Upgrade
|
| Net Income to Company | -1.12 | -2.65 | -0.8 | -0.11 | -0.99 | Upgrade
|
| Net Income | -1.12 | -2.65 | -0.8 | -0.11 | -0.99 | Upgrade
|
| Net Income to Common | -1.12 | -2.65 | -0.8 | -0.11 | -0.99 | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 7 | Upgrade
|
| Shares Change (YoY) | 3.74% | 0.19% | - | 17.11% | 23.99% | Upgrade
|
| EPS (Basic) | -0.14 | -0.35 | -0.10 | -0.01 | -0.15 | Upgrade
|
| EPS (Diluted) | -0.14 | -0.35 | -0.10 | -0.01 | -0.15 | Upgrade
|
| Free Cash Flow | -6.03 | 2.47 | -2.85 | -5.72 | -2.74 | Upgrade
|
| Free Cash Flow Per Share | -0.76 | 0.32 | -0.37 | -0.75 | -0.42 | Upgrade
|
| Gross Margin | 31.09% | 28.60% | 31.98% | 44.18% | 33.06% | Upgrade
|
| Operating Margin | 0.56% | -5.37% | -1.67% | 0.61% | 2.15% | Upgrade
|
| Profit Margin | -1.99% | -6.93% | -2.61% | -0.62% | -6.42% | Upgrade
|
| Free Cash Flow Margin | -10.76% | 6.45% | -9.30% | -32.82% | -17.68% | Upgrade
|
| EBITDA | 0.65 | -1.79 | -0.39 | 0.18 | 0.39 | Upgrade
|
| EBITDA Margin | 1.16% | -4.68% | -1.27% | 1.04% | 2.53% | Upgrade
|
| D&A For EBITDA | 0.33 | 0.26 | 0.12 | 0.08 | 0.06 | Upgrade
|
| EBIT | 0.32 | -2.06 | -0.51 | 0.11 | 0.33 | Upgrade
|
| EBIT Margin | 0.56% | -5.37% | -1.67% | 0.61% | 2.15% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.