Metsä Board Oyj (HEL:METSA)
4.780
+0.080 (1.70%)
Mar 6, 2026, 6:23 PM EET
Metsä Board Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,776 | 1,939 | 1,942 | 2,480 | 2,084 | Upgrade
|
| Other Revenue | - | 5.1 | 5.5 | 6.1 | 4.5 | Upgrade
|
| Revenue | 1,776 | 1,944 | 1,947 | 2,486 | 2,089 | Upgrade
|
| Revenue Growth (YoY) | -8.64% | -0.19% | -21.66% | 19.01% | 10.34% | Upgrade
|
| Cost of Revenue | 1,413 | 1,469 | 1,487 | 1,754 | 1,449 | Upgrade
|
| Gross Profit | 362.8 | 474.9 | 460.9 | 731.5 | 639.5 | Upgrade
|
| Selling, General & Admin | 214.5 | 204.1 | 202 | 219.7 | 221 | Upgrade
|
| Other Operating Expenses | 163 | 118.8 | 130.3 | 147.2 | 95.1 | Upgrade
|
| Operating Expenses | 487.2 | 428.9 | 426.1 | 449 | 401.7 | Upgrade
|
| Operating Income | -124.4 | 46 | 34.8 | 282.5 | 237.8 | Upgrade
|
| Interest Expense | -16.1 | -16.9 | -12 | -3.8 | -6.9 | Upgrade
|
| Interest & Investment Income | - | 9.3 | 9.8 | 2.9 | 0.2 | Upgrade
|
| Earnings From Equity Investments | -37.4 | -8.8 | 24.2 | 163.1 | 114.4 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.2 | -2.8 | 2.6 | -5 | -2.3 | Upgrade
|
| Other Non Operating Income (Expenses) | 48.2 | -0.5 | -0.3 | -0.8 | -1 | Upgrade
|
| EBT Excluding Unusual Items | -130.9 | 26.3 | 59.1 | 438.9 | 342.2 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -1 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 33.2 | 59.1 | 58.9 | 28.2 | Upgrade
|
| Asset Writedown | -55.9 | -7.6 | - | - | -4.6 | Upgrade
|
| Other Unusual Items | - | -0.5 | 2.7 | 28 | - | Upgrade
|
| Pretax Income | -186.8 | 51.4 | 120.9 | 524.8 | 365.8 | Upgrade
|
| Income Tax Expense | -22.3 | 12 | 19.3 | 63.5 | 51.8 | Upgrade
|
| Earnings From Continuing Operations | -164.5 | 39.4 | 101.6 | 461.3 | 314 | Upgrade
|
| Minority Interest in Earnings | 7.9 | -14.1 | -6.8 | -51.4 | -21.9 | Upgrade
|
| Net Income | -156.6 | 25.3 | 94.8 | 409.9 | 292.1 | Upgrade
|
| Net Income to Common | -156.6 | 25.3 | 94.8 | 409.9 | 292.1 | Upgrade
|
| Net Income Growth | - | -73.31% | -76.87% | 40.33% | 71.72% | Upgrade
|
| Shares Outstanding (Basic) | 356 | 355 | 355 | 355 | 356 | Upgrade
|
| Shares Outstanding (Diluted) | 356 | 355 | 355 | 355 | 356 | Upgrade
|
| Shares Change (YoY) | 0.26% | 0.07% | -0.17% | -0.04% | - | Upgrade
|
| EPS (Basic) | -0.44 | 0.07 | 0.27 | 1.15 | 0.82 | Upgrade
|
| EPS (Diluted) | -0.44 | 0.07 | 0.27 | 1.15 | 0.82 | Upgrade
|
| EPS Growth | - | -73.33% | -76.83% | 40.39% | 71.72% | Upgrade
|
| Free Cash Flow | 103.6 | -126.2 | 124.4 | -42.2 | 115.9 | Upgrade
|
| Free Cash Flow Per Share | 0.29 | -0.36 | 0.35 | -0.12 | 0.33 | Upgrade
|
| Dividend Per Share | - | 0.070 | 0.250 | 0.580 | 0.410 | Upgrade
|
| Dividend Growth | - | -72.00% | -56.90% | 41.46% | 57.69% | Upgrade
|
| Gross Margin | 20.43% | 24.43% | 23.67% | 29.43% | 30.62% | Upgrade
|
| Operating Margin | -7.01% | 2.37% | 1.79% | 11.37% | 11.39% | Upgrade
|
| Profit Margin | -8.82% | 1.30% | 4.87% | 16.49% | 13.98% | Upgrade
|
| Free Cash Flow Margin | 5.83% | -6.49% | 6.39% | -1.70% | 5.55% | Upgrade
|
| EBITDA | -14.7 | 145.2 | 121.9 | 357.5 | 316 | Upgrade
|
| EBITDA Margin | -0.83% | 7.47% | 6.26% | 14.38% | 15.13% | Upgrade
|
| D&A For EBITDA | 109.7 | 99.2 | 87.1 | 75 | 78.2 | Upgrade
|
| EBIT | -124.4 | 46 | 34.8 | 282.5 | 237.8 | Upgrade
|
| EBIT Margin | -7.01% | 2.37% | 1.79% | 11.37% | 11.39% | Upgrade
|
| Effective Tax Rate | - | 23.35% | 15.96% | 12.10% | 14.16% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.