Metsä Board Oyj (HEL:METSA)
Finland
· Delayed Price · Currency is EUR 4.910
+0.130 (2.72%)
At close: Mar 9, 2026
Metsä Board Oyj Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | -156.6 | 25.3 | 94.8 | 409.9 | 292.1 | Upgrade
|
| Depreciation & Amortization | 109.7 | 106 | 93.8 | 83 | 85.6 | Upgrade
|
| Loss (Gain) From Sale of Assets | -9.7 | -33.1 | -59.1 | -59.5 | -28.2 | Upgrade
|
| Asset Writedown & Restructuring Costs | 55.9 | 7.6 | - | 0.1 | 4.6 | Upgrade
|
| Loss (Gain) on Equity Investments | 37.4 | 8.8 | -24.2 | -163.1 | -114.4 | Upgrade
|
| Other Operating Activities | -28.4 | 19.5 | 131.7 | 112.9 | 40.4 | Upgrade
|
| Change in Accounts Receivable | - | -24 | 103 | -27.6 | -53.9 | Upgrade
|
| Change in Inventory | - | -76.1 | 109.5 | -128.8 | -19.3 | Upgrade
|
| Change in Accounts Payable | - | 3.8 | -106.7 | 5.1 | 122.7 | Upgrade
|
| Change in Other Net Operating Assets | 231.3 | - | - | - | - | Upgrade
|
| Operating Cash Flow | 239.6 | 37.8 | 342.8 | 232 | 329.6 | Upgrade
|
| Operating Cash Flow Growth | 533.86% | -88.97% | 47.76% | -29.61% | 7.12% | Upgrade
|
| Capital Expenditures | -136 | -164 | -218.4 | -274.2 | -213.7 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 35 | 58.9 | 41.1 | 30.4 | Upgrade
|
| Cash Acquisitions | - | - | - | -13.6 | - | Upgrade
|
| Divestitures | - | -0.5 | - | 24.5 | - | Upgrade
|
| Sale (Purchase) of Intangibles | 10 | - | - | - | - | Upgrade
|
| Investment in Securities | - | 0.5 | - | 16.9 | 0.2 | Upgrade
|
| Other Investing Activities | 4.3 | -0.9 | -0.2 | - | 0.1 | Upgrade
|
| Investing Cash Flow | -121.7 | -129.9 | -159.7 | -205.3 | -183 | Upgrade
|
| Short-Term Debt Issued | - | 95.8 | - | - | - | Upgrade
|
| Long-Term Debt Issued | 27.5 | - | 4.7 | 63.3 | - | Upgrade
|
| Total Debt Issued | 27.5 | 95.8 | 4.7 | 63.3 | - | Upgrade
|
| Short-Term Debt Repaid | - | - | -0.4 | -0.5 | -0.4 | Upgrade
|
| Long-Term Debt Repaid | - | -21.8 | -18.9 | -81 | -7.6 | Upgrade
|
| Total Debt Repaid | - | -21.8 | -19.3 | -81.5 | -8 | Upgrade
|
| Net Debt Issued (Repaid) | 27.5 | 74 | -14.6 | -18.2 | -8 | Upgrade
|
| Repurchase of Common Stock | - | - | - | -7.8 | - | Upgrade
|
| Common Dividends Paid | -24.9 | -88.8 | -206.8 | -146.3 | -92.4 | Upgrade
|
| Other Financing Activities | 0.1 | - | -22.9 | -10.8 | 261.1 | Upgrade
|
| Financing Cash Flow | 2.7 | -14.8 | -244.3 | -183.1 | 160.7 | Upgrade
|
| Foreign Exchange Rate Adjustments | 6.2 | -2.1 | -3.5 | -11.6 | 3 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | -0.1 | - | Upgrade
|
| Net Cash Flow | 126.8 | -109 | -64.7 | -168.1 | 310.3 | Upgrade
|
| Free Cash Flow | 103.6 | -126.2 | 124.4 | -42.2 | 115.9 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | -24.50% | Upgrade
|
| Free Cash Flow Margin | 5.83% | -6.49% | 6.39% | -1.70% | 5.55% | Upgrade
|
| Free Cash Flow Per Share | 0.29 | -0.36 | 0.35 | -0.12 | 0.33 | Upgrade
|
| Cash Interest Paid | 19.4 | 16.5 | 11.1 | 3.6 | 11.2 | Upgrade
|
| Cash Income Tax Paid | 0.2 | 17.2 | -24.1 | 66.5 | 31.1 | Upgrade
|
| Levered Free Cash Flow | 119.39 | -108.71 | 27.25 | -181.69 | 97.31 | Upgrade
|
| Unlevered Free Cash Flow | 129.45 | -98.15 | 34.75 | -179.32 | 101.62 | Upgrade
|
| Change in Working Capital | 231.3 | -96.3 | 105.8 | -151.3 | 49.5 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.