Musti Group Oyj (HEL:MUSTI)
Finland
· Delayed Price · Currency is EUR 17.58
-0.48 (-2.66%)
Mar 9, 2026, 6:29 PM EET
Musti Group Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2024 | FY 2023 | FY 2022 | 2021 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | 2021 - 2019 |
| Revenue | 508.86 | 444.91 | 438.41 | 425.74 | 391.12 | Upgrade
|
| Revenue Growth (YoY) | 14.37% | 1.48% | 2.98% | 8.85% | 14.75% | Upgrade
|
| Cost of Revenue | 285.08 | 250.79 | 244.99 | 231.25 | 209.63 | Upgrade
|
| Gross Profit | 223.78 | 194.13 | 193.42 | 194.49 | 181.5 | Upgrade
|
| Selling, General & Admin | 103.93 | 97.73 | 82.34 | 87.23 | 81.66 | Upgrade
|
| Other Operating Expenses | 64.72 | 48 | 59.71 | 35.47 | 34.49 | Upgrade
|
| Operating Expenses | 216.72 | 187.32 | 181.66 | 159.45 | 150.7 | Upgrade
|
| Operating Income | 7.06 | 6.81 | 11.76 | 35.04 | 30.8 | Upgrade
|
| Interest Expense | -9.98 | -7.82 | -2.87 | -5.36 | -3.02 | Upgrade
|
| Interest & Investment Income | - | 2.77 | - | 1.21 | 0.03 | Upgrade
|
| Earnings From Equity Investments | -0.22 | - | - | 0.32 | 0.08 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -1.12 | - | -1.6 | -3 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 0.08 | -4.23 | 4.11 | 3.54 | Upgrade
|
| EBT Excluding Unusual Items | -3.14 | 0.72 | 4.66 | 33.72 | 28.44 | Upgrade
|
| Pretax Income | -3.14 | 0.72 | 4.66 | 33.72 | 28.44 | Upgrade
|
| Income Tax Expense | 0.58 | -0.16 | 1 | 7.23 | 6.11 | Upgrade
|
| Earnings From Continuing Operations | -3.72 | 0.88 | 3.66 | 26.49 | 22.33 | Upgrade
|
| Minority Interest in Earnings | -0.01 | -0.02 | -0.04 | -0.04 | -0 | Upgrade
|
| Net Income | -3.72 | 0.86 | 3.63 | 26.45 | 22.33 | Upgrade
|
| Net Income to Common | -3.72 | 0.86 | 3.63 | 26.45 | 22.33 | Upgrade
|
| Net Income Growth | - | -76.18% | -86.29% | 18.45% | 6.98% | Upgrade
|
| Shares Outstanding (Basic) | 34 | 33 | 33 | 33 | 33 | Upgrade
|
| Shares Outstanding (Diluted) | 34 | 34 | 34 | 34 | 34 | Upgrade
|
| Shares Change (YoY) | 2.59% | -0.20% | 0.01% | 0.06% | -0.23% | Upgrade
|
| EPS (Basic) | -0.11 | 0.03 | 0.11 | 0.79 | 0.67 | Upgrade
|
| EPS (Diluted) | -0.11 | 0.03 | 0.11 | 0.79 | 0.66 | Upgrade
|
| EPS Growth | - | -76.17% | -86.25% | 19.70% | 6.45% | Upgrade
|
| Free Cash Flow | 44.89 | 16.08 | 24.97 | 67.69 | 31.92 | Upgrade
|
| Free Cash Flow Per Share | 1.30 | 0.48 | 0.74 | 2.02 | 0.95 | Upgrade
|
| Gross Margin | 43.98% | 43.63% | 44.12% | 45.68% | 46.40% | Upgrade
|
| Operating Margin | 1.39% | 1.53% | 2.68% | 8.23% | 7.88% | Upgrade
|
| Profit Margin | -0.73% | 0.19% | 0.83% | 6.21% | 5.71% | Upgrade
|
| Free Cash Flow Margin | 8.82% | 3.61% | 5.70% | 15.90% | 8.16% | Upgrade
|
| EBITDA | 22.97 | 20.07 | 24.75 | 47.51 | 43.38 | Upgrade
|
| EBITDA Margin | 4.52% | 4.51% | 5.64% | 11.16% | 11.09% | Upgrade
|
| D&A For EBITDA | 15.92 | 13.26 | 12.99 | 12.47 | 12.58 | Upgrade
|
| EBIT | 7.06 | 6.81 | 11.76 | 35.04 | 30.8 | Upgrade
|
| EBIT Margin | 1.39% | 1.53% | 2.68% | 8.23% | 7.88% | Upgrade
|
| Effective Tax Rate | - | - | 21.45% | 21.44% | 21.48% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.