Orion Oyj (HEL:ORNBV)
Finland
· Delayed Price · Currency is EUR 68.55
+1.10 (1.63%)
At close: Mar 9, 2026
Orion Oyj Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 160.9 | 205.6 | 106.7 | 332.6 | 216.7 | Upgrade
|
| Cash & Short-Term Investments | 160.9 | 205.6 | 106.7 | 332.6 | 216.7 | Upgrade
|
| Cash Growth | -21.74% | 92.69% | -67.92% | 53.48% | -26.39% | Upgrade
|
| Accounts Receivable | 693.9 | 357.1 | 296.7 | 205.8 | 185.8 | Upgrade
|
| Other Receivables | 17.5 | 19.9 | 9.1 | 16 | 12.7 | Upgrade
|
| Receivables | 711.7 | 377.1 | 306 | 221.8 | 198.5 | Upgrade
|
| Inventory | 456.3 | 418.6 | 362.2 | 315.6 | 265.2 | Upgrade
|
| Prepaid Expenses | 12.3 | 12.9 | 7.5 | 8 | 7.4 | Upgrade
|
| Other Current Assets | 3.1 | 2.2 | 42.9 | 0.7 | 2.5 | Upgrade
|
| Total Current Assets | 1,344 | 1,016 | 825.3 | 878.7 | 690.3 | Upgrade
|
| Property, Plant & Equipment | 400.8 | 369.5 | 336.6 | 312.2 | 301.1 | Upgrade
|
| Long-Term Investments | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | Upgrade
|
| Goodwill | 87.2 | 87.2 | 87.2 | 87.2 | 13.5 | Upgrade
|
| Other Intangible Assets | 100.3 | 87.9 | 112.9 | 103.8 | 55.5 | Upgrade
|
| Long-Term Deferred Tax Assets | 5.1 | 8.3 | 4.3 | 3.1 | 6.6 | Upgrade
|
| Other Long-Term Assets | 69.5 | 58.9 | 71.3 | 118.1 | 46.5 | Upgrade
|
| Total Assets | 2,010 | 1,629 | 1,439 | 1,504 | 1,114 | Upgrade
|
| Accounts Payable | 123.5 | 87.1 | 102.3 | 114.4 | 89.6 | Upgrade
|
| Accrued Expenses | 134.9 | 103 | 68.5 | 86.9 | 69.5 | Upgrade
|
| Current Portion of Long-Term Debt | 184.9 | 25.6 | 25.6 | 13.8 | - | Upgrade
|
| Current Portion of Leases | 5.2 | 4.4 | 3.4 | 3.4 | 3.8 | Upgrade
|
| Current Income Taxes Payable | 52 | 9.5 | 13.3 | 1.4 | 6.8 | Upgrade
|
| Current Unearned Revenue | 18.4 | 17.2 | 15.7 | 14.6 | 13.1 | Upgrade
|
| Other Current Liabilities | 41.4 | 26.6 | 36 | 40.9 | 26.4 | Upgrade
|
| Total Current Liabilities | 560.3 | 273.4 | 264.8 | 275.4 | 209.2 | Upgrade
|
| Long-Term Debt | 105.9 | 290.7 | 166.3 | 192.1 | 100 | Upgrade
|
| Long-Term Leases | 9.4 | 6.5 | 4.7 | 4.7 | 4.7 | Upgrade
|
| Long-Term Unearned Revenue | 2.3 | 4.1 | 66.9 | 68.7 | 12 | Upgrade
|
| Pension & Post-Retirement Benefits | 2.6 | 2.8 | 4.1 | 3 | 4.9 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 37.4 | 35.8 | 31.8 | 42.2 | 34 | Upgrade
|
| Other Long-Term Liabilities | 7.4 | 10.8 | 9.9 | 9.4 | 1.3 | Upgrade
|
| Total Liabilities | 725.3 | 624.1 | 548.5 | 595.5 | 366.1 | Upgrade
|
| Common Stock | 92.2 | 92.2 | 92.2 | 92.2 | 92.2 | Upgrade
|
| Retained Earnings | 1,194 | 922.1 | 813.2 | 822.9 | 680.8 | Upgrade
|
| Treasury Stock | -19.1 | -24.8 | -28 | -34.8 | -18.2 | Upgrade
|
| Comprehensive Income & Other | 17.3 | 15.5 | 12.7 | 27.8 | -6.9 | Upgrade
|
| Shareholders' Equity | 1,285 | 1,005 | 890.1 | 908.1 | 747.9 | Upgrade
|
| Total Liabilities & Equity | 2,010 | 1,629 | 1,439 | 1,504 | 1,114 | Upgrade
|
| Total Debt | 305.4 | 327.2 | 200 | 214 | 108.5 | Upgrade
|
| Net Cash (Debt) | -144.5 | -121.6 | -93.3 | 118.6 | 108.2 | Upgrade
|
| Net Cash Growth | - | - | - | 9.61% | -41.77% | Upgrade
|
| Net Cash Per Share | -1.03 | -0.87 | -0.66 | 0.84 | 0.77 | Upgrade
|
| Filing Date Shares Outstanding | 140.69 | 140.5 | 140.35 | 140.2 | 140.56 | Upgrade
|
| Total Common Shares Outstanding | 140.69 | 140.5 | 140.35 | 140.2 | 140.56 | Upgrade
|
| Working Capital | 784 | 743 | 560.5 | 603.3 | 481.1 | Upgrade
|
| Book Value Per Share | 9.13 | 7.15 | 6.34 | 6.48 | 5.32 | Upgrade
|
| Tangible Book Value | 1,097 | 829.9 | 690 | 717.1 | 678.9 | Upgrade
|
| Tangible Book Value Per Share | 7.80 | 5.91 | 4.92 | 5.11 | 4.83 | Upgrade
|
| Land | 6.6 | 6.6 | 6.6 | 6.6 | 5.6 | Upgrade
|
| Buildings | 493.7 | 472.1 | 450.1 | 414.9 | 394.8 | Upgrade
|
| Machinery | 517.8 | 485.6 | 449.7 | 423.4 | 415 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.