Valmet Oyj (HEL:VALMT)
27.13
+0.13 (0.48%)
Mar 6, 2026, 12:59 PM EET
Valmet Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 5,197 | 5,359 | 5,532 | 5,074 | 3,935 | Upgrade
|
| Revenue Growth (YoY) | -3.02% | -3.13% | 9.03% | 28.95% | 5.21% | Upgrade
|
| Cost of Revenue | 3,719 | 3,847 | 4,103 | 3,810 | 2,942 | Upgrade
|
| Gross Profit | 1,478 | 1,512 | 1,429 | 1,264 | 993 | Upgrade
|
| Selling, General & Admin | 940 | 988 | 905 | 832 | 594 | Upgrade
|
| Other Operating Expenses | 3 | 3 | 14 | 6 | -7 | Upgrade
|
| Operating Expenses | 943 | 991 | 919 | 838 | 587 | Upgrade
|
| Operating Income | 535 | 521 | 510 | 426 | 406 | Upgrade
|
| Interest Expense | -74 | -89 | -38 | -10 | -1 | Upgrade
|
| Interest & Investment Income | 18 | 22 | 14 | 9 | 4 | Upgrade
|
| Earnings From Equity Investments | 5 | 2 | 3 | 7 | 3 | Upgrade
|
| Currency Exchange Gain (Loss) | -6 | -8 | 6 | -6 | -11 | Upgrade
|
| Other Non Operating Income (Expenses) | -7 | -5 | -4 | -5 | -1 | Upgrade
|
| EBT Excluding Unusual Items | 471 | 443 | 491 | 421 | 400 | Upgrade
|
| Merger & Restructuring Charges | -67 | -21 | -14 | -15 | -6 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 59 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 2 | 1 | 3 | 1 | 1 | Upgrade
|
| Asset Writedown | -6 | -13 | -2 | -4 | -1 | Upgrade
|
| Other Unusual Items | -24 | -33 | -39 | -53 | 2 | Upgrade
|
| Pretax Income | 376 | 383 | 473 | 431 | 396 | Upgrade
|
| Income Tax Expense | 96 | 102 | 114 | 94 | 99 | Upgrade
|
| Earnings From Continuing Operations | 280 | 281 | 359 | 337 | 297 | Upgrade
|
| Minority Interest in Earnings | - | -1 | -2 | - | -1 | Upgrade
|
| Net Income | 280 | 280 | 357 | 337 | 296 | Upgrade
|
| Net Income to Common | 280 | 280 | 357 | 337 | 296 | Upgrade
|
| Net Income Growth | - | -21.57% | 5.93% | 13.85% | 28.14% | Upgrade
|
| Shares Outstanding (Basic) | 184 | 184 | 184 | 176 | 149 | Upgrade
|
| Shares Outstanding (Diluted) | 184 | 184 | 184 | 176 | 149 | Upgrade
|
| Shares Change (YoY) | 0.02% | 0.00% | 4.86% | 17.50% | -0.02% | Upgrade
|
| EPS (Basic) | 1.52 | 1.52 | 1.94 | 1.92 | 1.98 | Upgrade
|
| EPS (Diluted) | 1.52 | 1.52 | 1.94 | 1.92 | 1.98 | Upgrade
|
| EPS Growth | 0% | -21.59% | 1.03% | -3.08% | 28.57% | Upgrade
|
| Free Cash Flow | 496 | 471 | 254 | -44 | 414 | Upgrade
|
| Free Cash Flow Per Share | 2.69 | 2.56 | 1.38 | -0.25 | 2.77 | Upgrade
|
| Dividend Per Share | 1.350 | 1.350 | 1.350 | 1.300 | 1.200 | Upgrade
|
| Dividend Growth | - | - | 3.85% | 8.33% | 33.33% | Upgrade
|
| Gross Margin | 28.44% | 28.21% | 25.83% | 24.91% | 25.24% | Upgrade
|
| Operating Margin | 10.29% | 9.72% | 9.22% | 8.40% | 10.32% | Upgrade
|
| Profit Margin | 5.39% | 5.22% | 6.45% | 6.64% | 7.52% | Upgrade
|
| Free Cash Flow Margin | 9.54% | 8.79% | 4.59% | -0.87% | 10.52% | Upgrade
|
| EBITDA | 674 | 672 | 647 | 579 | 490 | Upgrade
|
| EBITDA Margin | 12.97% | 12.54% | 11.70% | 11.41% | 12.45% | Upgrade
|
| D&A For EBITDA | 139 | 151 | 137 | 153 | 84 | Upgrade
|
| EBIT | 535 | 521 | 510 | 426 | 406 | Upgrade
|
| EBIT Margin | 10.29% | 9.72% | 9.22% | 8.40% | 10.32% | Upgrade
|
| Effective Tax Rate | 25.53% | 26.63% | 24.10% | 21.81% | 25.00% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.