Great Eagle Holdings Limited (HKG:0041)
Hong Kong
· Delayed Price · Currency is HKD 17.30
+0.26 (1.53%)
Mar 10, 2026, 1:11 PM HKT
Great Eagle Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 19,658 | 10,879 | 10,644 | 8,885 | 7,830 | Upgrade
|
| Revenue Growth (YoY) | 80.71% | 2.20% | 19.80% | 13.46% | -24.02% | Upgrade
|
| Cost of Revenue | 15,699 | 6,673 | 5,981 | 5,227 | 4,634 | Upgrade
|
| Gross Profit | 3,959 | 4,206 | 4,664 | 3,658 | 3,197 | Upgrade
|
| Selling, General & Admin | 544.24 | 540.15 | 506.28 | 530.03 | 446.6 | Upgrade
|
| Operating Expenses | 1,447 | 1,424 | 1,391 | 1,416 | 1,296 | Upgrade
|
| Operating Income | 2,512 | 2,782 | 3,272 | 2,242 | 1,901 | Upgrade
|
| Interest Expense | -1,194 | -1,402 | -1,225 | -753.11 | -579.33 | Upgrade
|
| Interest & Investment Income | 194.05 | 227.81 | 255.45 | 96.35 | 162.76 | Upgrade
|
| Earnings From Equity Investments | 6.98 | 30.78 | 38.7 | -26.14 | 19.84 | Upgrade
|
| Currency Exchange Gain (Loss) | 3.54 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 712.24 | -287.52 | -254.87 | 281.7 | 173.27 | Upgrade
|
| EBT Excluding Unusual Items | 2,235 | 1,351 | 2,086 | 1,841 | 1,677 | Upgrade
|
| Gain (Loss) on Sale of Investments | 174.4 | 74.37 | 34.03 | -122.86 | -47.17 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 0.27 | Upgrade
|
| Asset Writedown | -4,772 | -3,240 | -782.18 | -1,649 | -2,179 | Upgrade
|
| Other Unusual Items | 0.98 | - | -11.98 | -9.55 | 65.08 | Upgrade
|
| Pretax Income | -2,361 | -1,815 | 1,326 | 59.34 | -483 | Upgrade
|
| Income Tax Expense | 273.16 | 582.24 | 497.99 | 470.15 | 309.02 | Upgrade
|
| Earnings From Continuing Operations | -2,635 | -2,397 | 828.04 | -410.81 | -792.02 | Upgrade
|
| Minority Interest in Earnings | 980.19 | 662.56 | -64.53 | 229.41 | 292.98 | Upgrade
|
| Net Income | -1,654 | -1,734 | 763.51 | -181.4 | -499.03 | Upgrade
|
| Net Income to Common | -1,654 | -1,734 | 763.51 | -181.4 | -499.03 | Upgrade
|
| Shares Outstanding (Basic) | 748 | 748 | 748 | 740 | 726 | Upgrade
|
| Shares Outstanding (Diluted) | 748 | 748 | 748 | 740 | 726 | Upgrade
|
| Shares Change (YoY) | - | - | 1.06% | 1.90% | 1.55% | Upgrade
|
| EPS (Basic) | -2.21 | -2.32 | 1.02 | -0.25 | -0.69 | Upgrade
|
| EPS (Diluted) | -2.21 | -2.32 | 1.02 | -0.25 | -0.69 | Upgrade
|
| Free Cash Flow | - | 5,085 | 1,778 | 2,058 | 1,290 | Upgrade
|
| Free Cash Flow Per Share | - | 6.80 | 2.38 | 2.78 | 1.78 | Upgrade
|
| Dividend Per Share | 1.110 | 0.870 | 0.870 | 0.830 | 0.830 | Upgrade
|
| Dividend Growth | 27.59% | - | 4.82% | - | - | Upgrade
|
| Gross Margin | 20.14% | 38.66% | 43.81% | 41.17% | 40.83% | Upgrade
|
| Operating Margin | 12.78% | 25.57% | 30.74% | 25.23% | 24.27% | Upgrade
|
| Profit Margin | -8.42% | -15.94% | 7.17% | -2.04% | -6.37% | Upgrade
|
| Free Cash Flow Margin | - | 46.74% | 16.70% | 23.16% | 16.47% | Upgrade
|
| EBITDA | 3,326 | 3,596 | 4,102 | 3,077 | 2,700 | Upgrade
|
| EBITDA Margin | 16.92% | 33.05% | 38.54% | 34.64% | 34.48% | Upgrade
|
| D&A For EBITDA | 814.13 | 814.13 | 829.44 | 835.41 | 799.34 | Upgrade
|
| EBIT | 2,512 | 2,782 | 3,272 | 2,242 | 1,901 | Upgrade
|
| EBIT Margin | 12.78% | 25.57% | 30.74% | 25.23% | 24.27% | Upgrade
|
| Effective Tax Rate | - | - | 37.55% | 792.32% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.