Guoco Group Limited (HKG:0053)
Hong Kong
· Delayed Price · Currency is HKD 71.60
+0.80 (1.13%)
Mar 10, 2026, 9:54 AM HKT
Guoco Group Cash Flow Statement
Financials in millions HKD. Fiscal year is July - June.
Millions HKD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Net Income | - | 4,031 | 3,581 | 3,440 | 1,961 | 2,501 | Upgrade
|
| Depreciation & Amortization | - | 1,024 | 986.13 | 1,086 | 1,348 | 1,387 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -1.18 | 15.98 | 8.78 | -153.84 | -260.56 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 82.15 | 50.36 | 299.57 | -478.31 | -431.61 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | -5.42 | 252.9 | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | - | -1,466 | -1,451 | -1,328 | -1,105 | -1,152 | Upgrade
|
| Stock-Based Compensation | - | 29.36 | 33.81 | 7.95 | -3.59 | -41.19 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 900.89 | 847.51 | 281.26 | - | 52.82 | Upgrade
|
| Other Operating Activities | - | 3,335 | 2,003 | 1,590 | 2,302 | 499.46 | Upgrade
|
| Change in Accounts Receivable | - | -620.3 | -106.04 | 1,556 | -3,259 | -159.8 | Upgrade
|
| Change in Inventory | - | 440.3 | 160.76 | 745.82 | 765.78 | 591.81 | Upgrade
|
| Change in Accounts Payable | - | 371.32 | 674.76 | 1.72 | 185.83 | 395.23 | Upgrade
|
| Change in Unearned Revenue | - | -702.36 | -89.95 | 733.33 | 397.5 | 446.35 | Upgrade
|
| Change in Other Net Operating Assets | - | -49.03 | 1,236 | -797.31 | 1.02 | 379.53 | Upgrade
|
| Operating Cash Flow | - | 7,513 | 7,941 | 6,993 | 3,544 | 3,560 | Upgrade
|
| Operating Cash Flow Growth | - | -5.39% | 13.55% | 97.30% | -0.42% | - | Upgrade
|
| Capital Expenditures | - | -806.32 | -585.34 | -489.64 | -331.95 | -162.38 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 19.51 | 0.45 | 6.82 | 9.06 | 19.43 | Upgrade
|
| Cash Acquisitions | - | - | -92.45 | -57.41 | -4.93 | -1,583 | Upgrade
|
| Divestitures | - | 70.17 | -8.32 | - | 311.82 | 208.24 | Upgrade
|
| Sale (Purchase) of Intangibles | - | -132.66 | -158.38 | -131.68 | -104.92 | -174.74 | Upgrade
|
| Sale (Purchase) of Real Estate | - | -680.21 | -346.66 | -683.56 | -1,725 | 807.15 | Upgrade
|
| Investment in Securities | - | -4,456 | -1,552 | -1,903 | -763.73 | -965.85 | Upgrade
|
| Other Investing Activities | - | 343.38 | 676.16 | 242.69 | 303.43 | 211.95 | Upgrade
|
| Investing Cash Flow | - | -5,642 | -2,067 | -3,016 | -2,306 | -1,639 | Upgrade
|
| Long-Term Debt Issued | - | 53.43 | 190.37 | - | 2,402 | - | Upgrade
|
| Long-Term Debt Repaid | - | -405.5 | -401.72 | -2,204 | -639.12 | -2,257 | Upgrade
|
| Net Debt Issued (Repaid) | - | -352.07 | -211.35 | -2,204 | 1,763 | -2,257 | Upgrade
|
| Common Dividends Paid | - | -1,083 | -976.99 | -649.9 | -653.99 | -651.36 | Upgrade
|
| Other Financing Activities | - | -4,067 | -2,335 | -1,950 | -1,883 | -1,502 | Upgrade
|
| Financing Cash Flow | - | -5,502 | -3,524 | -4,804 | -773.79 | -4,410 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | -15.87 | -51.68 | 27.33 | -297.64 | 364.52 | Upgrade
|
| Net Cash Flow | - | -3,647 | 2,299 | -799.68 | 166.58 | -2,125 | Upgrade
|
| Free Cash Flow | - | 6,706 | 7,356 | 6,503 | 3,212 | 3,397 | Upgrade
|
| Free Cash Flow Growth | - | -8.83% | 13.10% | 102.44% | -5.44% | - | Upgrade
|
| Free Cash Flow Margin | - | 27.44% | 32.66% | 33.34% | 21.55% | 33.13% | Upgrade
|
| Free Cash Flow Per Share | - | 20.62 | 22.62 | 20.00 | 9.88 | 10.45 | Upgrade
|
| Cash Interest Paid | - | 2,138 | 2,398 | 1,908 | 1,489 | 1,491 | Upgrade
|
| Cash Income Tax Paid | - | -25.2 | 367.93 | 387.69 | 427.71 | 699.08 | Upgrade
|
| Levered Free Cash Flow | - | 1,241 | 4,808 | 4,752 | 3,016 | -1,061 | Upgrade
|
| Unlevered Free Cash Flow | - | 2,484 | 6,159 | 5,673 | 3,682 | -404.53 | Upgrade
|
| Change in Working Capital | - | -422.43 | 1,879 | 1,355 | -326.32 | 1,005 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.