Meta Media Holdings Limited (HKG:0072)
0.247
-0.003 (-1.20%)
At close: Mar 10, 2026
Meta Media Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 369.21 | 360.87 | 381.42 | 370.89 | 422.9 | 313.13 | Upgrade
|
| Revenue Growth (YoY) | -3.78% | -5.39% | 2.84% | -12.30% | 35.05% | -30.20% | Upgrade
|
| Cost of Revenue | 235.23 | 230.04 | 238.02 | 255.88 | 235.5 | 202.05 | Upgrade
|
| Gross Profit | 133.98 | 130.84 | 143.39 | 115.01 | 187.39 | 111.08 | Upgrade
|
| Selling, General & Admin | 148.93 | 147.85 | 159.79 | 174.31 | 179.09 | 169.23 | Upgrade
|
| Other Operating Expenses | -4.53 | -3.38 | -1.84 | -3.49 | -4.42 | -1.43 | Upgrade
|
| Operating Expenses | 144.4 | 144.48 | 157.95 | 170.82 | 174.67 | 167.8 | Upgrade
|
| Operating Income | -10.42 | -13.64 | -14.56 | -55.8 | 12.72 | -56.72 | Upgrade
|
| Interest Expense | -7.28 | -9.9 | -10.7 | -7.86 | -6.44 | -6.91 | Upgrade
|
| Interest & Investment Income | 0.08 | 0.32 | 0.28 | 0.3 | 0.56 | 0.15 | Upgrade
|
| Earnings From Equity Investments | -0.41 | -0.36 | -0.56 | -1.68 | - | -1.24 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.15 | -0.15 | -4.37 | -0.45 | -0.19 | 0.13 | Upgrade
|
| EBT Excluding Unusual Items | -17.88 | -23.73 | -29.9 | -65.5 | 6.65 | -64.59 | Upgrade
|
| Impairment of Goodwill | - | - | - | -3.63 | -3.62 | -5.81 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -1.18 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.02 | -0.11 | 0.03 | 0.41 | -0.13 | -0.13 | Upgrade
|
| Asset Writedown | -1.92 | -1.92 | -1.52 | -1.53 | - | 0.06 | Upgrade
|
| Other Unusual Items | -0.05 | 8.14 | - | 0.03 | - | -0.14 | Upgrade
|
| Pretax Income | -19.87 | -17.63 | -31.4 | -70.22 | 2.89 | -71.77 | Upgrade
|
| Income Tax Expense | 1.05 | 1.53 | 3.14 | 2.01 | -1.48 | -1.8 | Upgrade
|
| Earnings From Continuing Operations | -20.92 | -19.15 | -34.54 | -72.23 | 4.37 | -69.98 | Upgrade
|
| Minority Interest in Earnings | 2.84 | 2.03 | -0.31 | 2.05 | -14.4 | -8.29 | Upgrade
|
| Net Income | -18.08 | -17.13 | -34.84 | -70.19 | -10.03 | -78.27 | Upgrade
|
| Net Income to Common | -18.08 | -17.13 | -34.84 | -70.19 | -10.03 | -78.27 | Upgrade
|
| Shares Outstanding (Basic) | 436 | 433 | 432 | 432 | 432 | 432 | Upgrade
|
| Shares Outstanding (Diluted) | 436 | 433 | 432 | 432 | 432 | 432 | Upgrade
|
| Shares Change (YoY) | 0.92% | 0.19% | - | - | - | -0.13% | Upgrade
|
| EPS (Basic) | -0.04 | -0.04 | -0.08 | -0.16 | -0.02 | -0.18 | Upgrade
|
| EPS (Diluted) | -0.04 | -0.04 | -0.08 | -0.16 | -0.02 | -0.18 | Upgrade
|
| Free Cash Flow | 22.06 | 26.19 | 24.17 | 19.15 | -11.79 | 56.34 | Upgrade
|
| Free Cash Flow Per Share | 0.05 | 0.06 | 0.06 | 0.04 | -0.03 | 0.13 | Upgrade
|
| Gross Margin | 36.29% | 36.26% | 37.59% | 31.01% | 44.31% | 35.48% | Upgrade
|
| Operating Margin | -2.82% | -3.78% | -3.82% | -15.04% | 3.01% | -18.11% | Upgrade
|
| Profit Margin | -4.90% | -4.75% | -9.13% | -18.92% | -2.37% | -25.00% | Upgrade
|
| Free Cash Flow Margin | 5.97% | 7.26% | 6.34% | 5.16% | -2.79% | 17.99% | Upgrade
|
| EBITDA | -5.82 | -4.62 | -4.06 | -43.85 | 25.4 | -44.07 | Upgrade
|
| EBITDA Margin | -1.57% | -1.28% | -1.06% | -11.82% | 6.01% | -14.07% | Upgrade
|
| D&A For EBITDA | 4.61 | 9.02 | 10.5 | 11.95 | 12.68 | 12.65 | Upgrade
|
| EBIT | -10.42 | -13.64 | -14.56 | -55.8 | 12.72 | -56.72 | Upgrade
|
| EBIT Margin | -2.82% | -3.78% | -3.82% | -15.04% | 3.01% | -18.11% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.