Puxing Energy Limited (HKG:0090)
Hong Kong
· Delayed Price · Currency is HKD 1.150
+0.030 (2.68%)
Mar 10, 2026, 9:38 AM HKT
Puxing Energy Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 570.28 | 534.05 | 513.51 | 753.31 | 601.57 | 580.24 | Upgrade
|
| Revenue Growth (YoY) | 16.45% | 4.00% | -31.83% | 25.22% | 3.68% | 25.29% | Upgrade
|
| Fuel & Purchased Power | 289.1 | 231.36 | 211.67 | 469.32 | 228.36 | 215.31 | Upgrade
|
| Operations & Maintenance | 13.73 | 15.68 | 15.2 | 15.51 | 14.24 | 10.58 | Upgrade
|
| Selling, General & Admin | 21.41 | 24.92 | 18.18 | 22.2 | 21.32 | 30.29 | Upgrade
|
| Depreciation & Amortization | 100.39 | 105.6 | 90.57 | 87.92 | 88.1 | 89.01 | Upgrade
|
| Other Operating Expenses | 43.73 | 36.83 | 37.13 | 38.79 | 47.02 | 43.53 | Upgrade
|
| Total Operating Expenses | 468.37 | 414.39 | 372.74 | 633.75 | 399.04 | 388.71 | Upgrade
|
| Operating Income | 101.91 | 119.67 | 140.77 | 119.56 | 202.54 | 191.53 | Upgrade
|
| Interest Expense | -28.86 | -30.46 | -35.75 | -42.7 | -53.74 | -45.24 | Upgrade
|
| Interest Income | 1.03 | 1.27 | 0.62 | 0.58 | 0.37 | 0.72 | Upgrade
|
| Net Interest Expense | -27.82 | -29.19 | -35.13 | -42.12 | -53.38 | -44.52 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.48 | -2.52 | -1.72 | -4.4 | - | 21.93 | Upgrade
|
| Other Non-Operating Income (Expenses) | 2.2 | 2 | 3.71 | 3.54 | 5.03 | 2.13 | Upgrade
|
| EBT Excluding Unusual Items | 76.73 | 89.96 | 107.64 | 76.58 | 154.19 | 171.07 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 0.28 | Upgrade
|
| Pretax Income | 68.47 | 89.96 | 107.64 | 76.58 | 154.19 | 171.35 | Upgrade
|
| Income Tax Expense | 33.31 | 30.04 | 36.8 | 24.65 | 50.4 | 47.68 | Upgrade
|
| Earnings From Continuing Ops. | 35.16 | 59.92 | 70.84 | 51.93 | 103.79 | 123.67 | Upgrade
|
| Minority Interest in Earnings | -0.02 | -0.02 | 0 | 0 | 0.03 | 0.52 | Upgrade
|
| Net Income | 35.14 | 59.9 | 70.84 | 51.93 | 103.83 | 124.19 | Upgrade
|
| Net Income to Common | 35.14 | 59.9 | 70.84 | 51.93 | 103.83 | 124.19 | Upgrade
|
| Net Income Growth | -53.61% | -15.44% | 36.41% | -49.98% | -16.40% | 18.03% | Upgrade
|
| Shares Outstanding (Basic) | 459 | 459 | 459 | 459 | 459 | 459 | Upgrade
|
| Shares Outstanding (Diluted) | 459 | 459 | 459 | 459 | 459 | 459 | Upgrade
|
| EPS (Basic) | 0.08 | 0.13 | 0.15 | 0.11 | 0.23 | 0.27 | Upgrade
|
| EPS (Diluted) | 0.08 | 0.13 | 0.15 | 0.11 | 0.23 | 0.27 | Upgrade
|
| EPS Growth | -53.28% | -15.18% | 36.28% | -50.00% | -16.54% | 18.25% | Upgrade
|
| Free Cash Flow | 3.4 | -14.46 | 167 | 109.28 | 151.5 | 165.7 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | -0.03 | 0.36 | 0.24 | 0.33 | 0.36 | Upgrade
|
| Dividend Per Share | 0.013 | 0.013 | - | - | 0.046 | 0.084 | Upgrade
|
| Dividend Growth | - | - | - | - | -45.82% | 135.49% | Upgrade
|
| Profit Margin | 6.16% | 11.22% | 13.80% | 6.89% | 17.26% | 21.40% | Upgrade
|
| Free Cash Flow Margin | 0.60% | -2.71% | 32.52% | 14.51% | 25.18% | 28.56% | Upgrade
|
| EBITDA | 211.58 | 223.47 | 229.43 | 205.46 | 287.34 | 276.83 | Upgrade
|
| EBITDA Margin | 37.10% | 41.84% | 44.68% | 27.27% | 47.77% | 47.71% | Upgrade
|
| D&A For EBITDA | 109.67 | 103.8 | 88.66 | 85.89 | 84.8 | 85.3 | Upgrade
|
| EBIT | 101.91 | 119.67 | 140.77 | 119.56 | 202.54 | 191.53 | Upgrade
|
| EBIT Margin | 17.87% | 22.41% | 27.41% | 15.87% | 33.67% | 33.01% | Upgrade
|
| Effective Tax Rate | 48.65% | 33.39% | 34.19% | 32.19% | 32.69% | 27.82% | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.